HD Hyundai Heavy Industries Co.,Ltd. (KRX:329180)
South Korea · Delayed Price · Currency is KRW 535,000
-19,000 (-3.43%)
At close: Nov 28, 2025
KRX:329180 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 17,011,314 | 15,104,679 | 12,465,831 | 9,457,260 | 8,311,276 | 8,312,010 |
Other Revenue | -618,225 | -618,225 | -501,905 | -411,780 | - | - |
| 16,393,089 | 14,486,454 | 11,963,926 | 9,045,480 | 8,311,276 | 8,312,010 | |
Revenue Growth (YoY) | 17.99% | 21.08% | 32.26% | 8.83% | -0.01% | - |
Cost of Revenue | 13,811,309 | 12,996,777 | 11,312,809 | 8,886,832 | 8,523,524 | 7,841,689 |
Gross Profit | 2,581,780 | 1,489,677 | 651,117 | 158,648 | -212,248 | 470,321 |
Selling, General & Admin | 688,366 | 633,393 | 377,890 | 369,872 | 430,693 | 333,679 |
Research & Development | 114,222 | 100,233 | 86,237 | 74,464 | 68,138 | 71,900 |
Amortization of Goodwill & Intangibles | 391 | 385 | 160 | 58 | 253 | - |
Other Operating Expenses | 3,204 | 2,743 | 2,832 | 2,249 | 2,165 | 3,279 |
Operating Expenses | 838,123 | 791,460 | 473,022 | 439,540 | 590,103 | 443,710 |
Operating Income | 1,743,657 | 698,216 | 178,095 | -280,892 | -802,351 | 26,611 |
Interest Expense | -113,228 | -149,669 | -131,890 | -106,141 | -125,635 | -155,574 |
Interest & Investment Income | 87,189 | 53,780 | 49,059 | 45,648 | 25,118 | 30,382 |
Earnings From Equity Investments | -932.96 | -198.76 | -14.13 | -1,888 | -646.16 | - |
Currency Exchange Gain (Loss) | 133,042 | 412,581 | 10,229 | 22,709 | 88,637 | -70,395 |
Other Non Operating Income (Expenses) | -161,690 | -229,822 | -68,404 | -85,443 | -267,882 | -97,626 |
EBT Excluding Unusual Items | 1,688,036 | 784,888 | 37,075 | -406,008 | -1,082,759 | -266,601 |
Gain (Loss) on Sale of Investments | 20,654 | -42 | -1,842 | 8,608 | -1,392 | 4,658 |
Gain (Loss) on Sale of Assets | 189 | 2,929 | 20,584 | 6,504 | -2,690 | -3,476 |
Asset Writedown | -1,968 | 10,363 | -21,454 | -30,588 | -24,607 | -274,693 |
Pretax Income | 1,706,911 | 798,138 | 34,363 | -421,484 | -1,111,448 | -540,112 |
Income Tax Expense | 414,401 | 176,628 | 9,674 | -69,419 | -297,220 | -108,667 |
Earnings From Continuing Operations | 1,292,510 | 621,509 | 24,689 | -352,065 | -814,228 | -431,446 |
Minority Interest in Earnings | 0.22 | -0.37 | -3.14 | - | - | - |
Net Income | 1,292,510 | 621,509 | 24,686 | -352,065 | -814,228 | -431,446 |
Net Income to Common | 1,292,510 | 621,509 | 24,686 | -352,065 | -814,228 | -431,446 |
Net Income Growth | 352.04% | 2417.65% | - | - | - | - |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 76 | 71 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 76 | 71 |
Shares Change (YoY) | - | - | - | 16.81% | 7.39% | - |
EPS (Basic) | 14559.70 | 7001.10 | 278.08 | -3965.89 | -10713.45 | -6096.19 |
EPS (Diluted) | 14559.70 | 7001.10 | 278.08 | -3965.89 | -10713.45 | -6096.19 |
EPS Growth | 352.04% | 2417.65% | - | - | - | - |
Free Cash Flow | 4,749,026 | 2,420,420 | -309,375 | -413,260 | 518,092 | -426,266 |
Free Cash Flow Per Share | 53496.22 | 27265.23 | -3485.00 | -4655.24 | 6816.95 | -6023.01 |
Dividend Per Share | 3761.000 | 2090.000 | - | - | - | - |
Gross Margin | 15.75% | 10.28% | 5.44% | 1.75% | -2.55% | 5.66% |
Operating Margin | 10.64% | 4.82% | 1.49% | -3.10% | -9.65% | 0.32% |
Profit Margin | 7.88% | 4.29% | 0.21% | -3.89% | -9.80% | -5.19% |
Free Cash Flow Margin | 28.97% | 16.71% | -2.59% | -4.57% | 6.23% | -5.13% |
EBITDA | 2,065,918 | 1,004,031 | 456,165 | -26,615 | -562,987 | 278,922 |
EBITDA Margin | 12.60% | 6.93% | 3.81% | -0.29% | -6.77% | 3.36% |
D&A For EBITDA | 322,261 | 305,815 | 278,070 | 254,277 | 239,364 | 252,311 |
EBIT | 1,743,657 | 698,216 | 178,095 | -280,892 | -802,351 | 26,611 |
EBIT Margin | 10.64% | 4.82% | 1.49% | -3.10% | -9.65% | 0.32% |
Effective Tax Rate | 24.28% | 22.13% | 28.15% | - | - | - |
Advertising Expenses | - | 6,084 | 6,726 | 5,930 | 5,435 | 1,940 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.