HD Hyundai Heavy Industries Co.,Ltd. (KRX:329180)
South Korea flag South Korea · Delayed Price · Currency is KRW
405,500
+8,000 (2.01%)
At close: May 29, 2025, 3:30 PM KST

KRX:329180 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
15,939,44915,104,67912,465,8319,457,2608,311,2768,312,010
Other Revenue
-618,225-618,225-501,905-411,780--
Revenue
15,321,22414,486,45411,963,9269,045,4808,311,2768,312,010
Revenue Growth (YoY)
24.37%21.08%32.26%8.83%-0.01%-
Cost of Revenue
13,352,67112,996,77711,312,8098,886,8328,523,5247,841,689
Gross Profit
1,968,5531,489,677651,117158,648-212,248470,321
Selling, General & Admin
665,965633,393377,890369,872430,693333,679
Research & Development
102,850100,23386,23774,46468,13871,900
Other Operating Expenses
2,7432,7432,8322,2492,1653,279
Operating Expenses
860,061791,460473,022439,540590,103443,710
Operating Income
1,108,492698,216178,095-280,892-802,35126,611
Interest Expense
-129,092-149,669-131,890-106,141-125,635-155,574
Interest & Investment Income
56,63253,78049,05945,64825,11830,382
Earnings From Equity Investments
-161.38-198.76-14.13-1,888-646.16-
Currency Exchange Gain (Loss)
263,568412,58110,22922,70988,637-70,395
Other Non Operating Income (Expenses)
-168,576-229,822-68,404-85,443-267,882-97,626
EBT Excluding Unusual Items
1,130,862784,88837,075-406,008-1,082,759-266,601
Gain (Loss) on Sale of Investments
-2-42-1,8428,608-1,3924,658
Gain (Loss) on Sale of Assets
3,7792,92920,5846,504-2,690-3,476
Asset Writedown
10,36310,363-21,454-30,588-24,607-274,693
Pretax Income
1,145,002798,13834,363-421,484-1,111,448-540,112
Income Tax Expense
267,886176,6289,674-69,419-297,220-108,667
Earnings From Continuing Operations
877,116621,50924,689-352,065-814,228-431,446
Minority Interest in Earnings
-0.54-0.37-3.14---
Net Income
877,115621,50924,686-352,065-814,228-431,446
Net Income to Common
877,115621,50924,686-352,065-814,228-431,446
Net Income Growth
1087.51%2417.65%----
Shares Outstanding (Basic)
898989897671
Shares Outstanding (Diluted)
898989897671
Shares Change (YoY)
-0.07%--16.81%7.39%-
EPS (Basic)
9883.987001.10278.08-3965.89-10713.45-6096.19
EPS (Diluted)
9883.987001.10278.08-3965.89-10713.45-6096.19
EPS Growth
1088.34%2417.65%----
Free Cash Flow
3,759,3532,420,420-309,375-413,260518,092-426,266
Free Cash Flow Per Share
42363.1327265.23-3485.00-4655.246816.95-6023.01
Dividend Per Share
2090.0002090.000----
Gross Margin
12.85%10.28%5.44%1.75%-2.55%5.66%
Operating Margin
7.23%4.82%1.49%-3.10%-9.65%0.32%
Profit Margin
5.73%4.29%0.21%-3.89%-9.80%-5.19%
Free Cash Flow Margin
24.54%16.71%-2.59%-4.57%6.23%-5.13%
EBITDA
1,421,3521,004,031456,165-26,615-562,987278,922
EBITDA Margin
9.28%6.93%3.81%-0.29%-6.77%3.36%
D&A For EBITDA
312,860305,815278,070254,277239,364252,311
EBIT
1,108,492698,216178,095-280,892-802,35126,611
EBIT Margin
7.23%4.82%1.49%-3.10%-9.65%0.32%
Effective Tax Rate
23.40%22.13%28.15%---
Advertising Expenses
-6,0846,7265,9305,4351,940
Source: S&P Global Market Intelligence. Standard template. Financial Sources.