HD Hyundai Heavy Industries Co., Ltd. (KRX:329180)
South Korea · Delayed Price · Currency is KRW 463,500
+19,000 (4.27%)
Sep 9, 2026, 3:30 PM KST
KRX:329180 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,859,480 | 17,580,633 | 14,486,454 | 11,963,926 | 9,045,480 | 8,311,276 |
Revenue Growth | 40.27% | 21.36% | 21.08% | 32.26% | 8.83% | -0.01% |
Gross Profit Gross Profit Growth | 4,164,984 | 2,959,350 | 1,489,677 | 651,117 | 158,648 | -212,248 |
Operating Income Operating Income Growth | 3,076,277 | 2,036,516 | 698,216 | 178,095 | -280,892 | -802,351 |
Net Income Net Income Growth | 2,516,298 | 1,415,485 | 621,509 | 24,686 | -352,065 | -814,228 |
Earnings Per Share EPS Growth | 25617.34 | 15702.04 | 7001.10 | 278.08 | -3965.89 | -10713.45 |
EPS Growth | 143.50% | 124.28% | 2417.65% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consolidation Adjustment Consolidation Adjustment Growth | -215,276 | -127,859 | -31,014 | -62,947 | -26,036 | -298 |
Shipbuilding Shipbuilding Growth | 16,539,276 | 12,517,530 | 10,623,294 | 7,901,471 | 6,467,204 | 6,320,638 |
Engine Machine Engine Machine Growth | 3,776,212 | 3,864,217 | 3,165,357 | 2,739,542 | 1,741,067 | 1,491,725 |
Other Other Growth | 90,177 | 87,717 | 79,665 | 116,120 | 77,964 | 72,471 |
Offshore Plant Offshore Plant Growth | 1,669,090 | 1,239,028 | 649,152 | 1,269,740 | 785,281 | 426,740 |
Total Total Growth | 21,859,479 | 17,580,633 | 14,486,454 | 11,963,926 | 9,045,480 | 8,311,276 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,472,913 | 3,572,418 | 1,388,867 | 1,059,043 | 905,148 | 2,288,391 |
Total Debt Total Debt Growth | 557,797 | 682,095 | 1,184,181 | 3,168,060 | 2,648,107 | 3,484,558 |
Net Cash (Debt) Net Cash Growth | 4,915,116 | 2,890,323 | 204,686 | -2,109,017 | -1,742,959 | -1,196,167 |
Net Cash Growth | 147.30% | 1312.08% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 50038.66 | 32062.49 | 2305.72 | -23757.38 | -19633.86 | -15738.93 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,030,318 | 3,510,392 | 2,883,883 | 168,837 | 71,218 | 762,061 |
Capital Expenditures CapEx Growth | -465,808 | -511,944 | -463,463 | -478,212 | -484,478 | -243,970 |
Free Cash Flow Free Cash Flow Growth | 3,564,510 | 2,998,449 | 2,420,420 | -309,375 | -413,260 | 518,092 |
Free Cash Flow Growth | 10.54% | 23.88% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.05% | 16.83% | 10.28% | 5.44% | 1.75% | -2.55% |
Operating Margin | 14.07% | 11.58% | 4.82% | 1.49% | -3.10% | -9.65% |
Pretax Margin | 15.36% | 10.24% | 5.51% | 0.29% | -4.66% | -13.37% |
Profit Margin | 11.51% | 8.05% | 4.29% | 0.21% | -3.89% | -9.80% |
FCF Margin | 16.31% | 17.05% | 16.71% | -2.59% | -4.57% | 6.23% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 12180.000 | 5661.000 |
Dividend Per Share Growth | 168.01% | - |
Dividend Yield | 2.89% | 1.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.09 | 37.74 | 41.07 | 463.89 | - | - |
Forward PE | 13.47 | 20.80 | 26.67 | 20.97 | 56.11 | - |
P/FCF Ratio | 13.64 | 17.82 | 10.55 | - | - | 16.31 |
PS Ratio | 2.22 | 3.04 | 1.76 | 0.96 | 1.14 | 1.02 |