NH Prime REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Millions KRW. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Jun '26 Jun 9, 2026	Nov '25 Nov 30, 2025	May '25 May 31, 2025	Nov '24 Nov 30, 2024	May '24 May 31, 2024	Nov '23 Nov 30, 2023
Market Capitalization	65,777	83,783	83,877	79,398	80,518	78,185
Market Cap Growth	-23.87%	-0.11%	5.64%	-1.39%	2.98%	-4.23%
Enterprise Value	2,577	34,665	59,786	76,236	57,890	61,421
Last Close Price	3525.00	4364.97	3807.87	3504.41	3159.21	2971.61
PE Ratio	220.31	290.23	3.90	5.63	11.88	3.06
PS Ratio	8.26	10.53	3.78	2.71	11.28	2.67
PB Ratio	0.60	0.77	0.75	0.72	0.76	0.71
P/TBV Ratio	0.60	0.77	0.75	0.72	0.76	0.71
P/OCF Ratio	-	-	25.03	3.77	13.42	-
EV/Sales Ratio	0.32	4.36	2.70	2.61	8.11	2.10
EV/EBIT Ratio	-	-	2.82	5.43	9.15	2.39
Net Debt / Equity Ratio	-0.58	-0.58	-0.44	-0.22	-0.03	-0.20
Asset Turnover	0.07	0.07	0.20	0.26	0.07	0.28
Quick Ratio	213.87	213.87	174.72	12.13	12.34	78.31
Current Ratio	214.60	214.60	175.46	13.04	13.38	83.04
Return on Equity (ROE)	0.26%	0.26%	19.76%	12.77%	6.57%	24.36%
Return on Assets (ROA)	-0.22%	-0.22%	12.12%	7.86%	3.83%	15.27%
Return on Invested Capital (ROIC)	-0.74%	-0.74%	28.40%	14.81%	6.64%	30.27%
Return on Capital Employed (ROCE)	-0.40%	-0.40%	19.00%	12.70%	6.00%	23.30%
Earnings Yield	0.44%	0.34%	25.67%	17.76%	8.42%	32.69%
Payout Ratio	1628.93%	1628.93%	89.78%	37.05%	220.33%	19.13%
Buyback Yield / Dilution	3.30%	3.30%	-0.04%	-0.21%	0.24%	0.36%