IGIS RESIDENCE REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022	2021
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Dec '22 Dec 31, 2022	2021
Market Capitalization	158,340	141,198	121,517	106,912	108,188	110,740	Upgrade
Market Cap Growth	27.50%	16.20%	13.66%	-1.18%	-2.31%	6.66%	Upgrade
Enterprise Value	229,496	254,264	230,755	209,093	210,593	217,563	Upgrade
Last Close Price	4295.00	3830.00	4053.27	3442.58	3362.22	3325.37	Upgrade
PE Ratio	7.38	7.60	1.80	7.01	6.92	0.88	Upgrade
PS Ratio	3.84	3.42	1.44	2.60	3.55	0.83	Upgrade
PB Ratio	0.50	0.45	0.44	0.43	0.44	0.46	Upgrade
P/TBV Ratio	0.50	0.45	0.44	0.43	0.44	0.46	Upgrade
P/OCF Ratio	25.07	22.36	36.70	-	11.27	62.65	Upgrade
EV/Sales Ratio	5.56	6.16	2.73	5.09	6.91	1.64	Upgrade
EV/EBIT Ratio	8.84	9.79	3.00	8.64	9.78	1.66	Upgrade
Debt / Equity Ratio	0.28	0.28	0.42	0.47	0.47	0.47	Upgrade
Asset Turnover	0.11	0.11	0.22	0.12	0.09	-	Upgrade
Quick Ratio	0.26	0.26	0.06	0.09	0.12	0.11	Upgrade
Current Ratio	0.26	0.26	0.06	0.09	0.12	0.11	Upgrade
Return on Equity (ROE)	6.61%	6.61%	25.86%	6.26%	7.38%	-	Upgrade
Return on Assets (ROA)	4.25%	4.25%	12.74%	4.22%	4.12%	-	Upgrade
Return on Capital (ROIC)	4.25%	4.25%	12.76%	4.22%	4.13%	-	Upgrade
Return on Capital Employed (ROCE)	7.70%	7.70%	25.20%	9.80%	8.80%	54.50%	Upgrade
Earnings Yield	11.73%	13.15%	55.48%	14.27%	14.45%	113.30%	Upgrade
Dividend Yield	6.98%	-	7.40%	7.73%	-	8.00%	Upgrade
Payout Ratio	45.81%	45.81%	11.19%	49.43%	48.24%	4.37%	Upgrade
Buyback Yield / Dilution	-12.52%	-12.52%	-	-	-	-37.09%	Upgrade
Total Shareholder Return	-5.53%	-12.52%	7.40%	7.73%	-	-29.09%	Upgrade

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.