DAEDUCK ELECTRONICS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,963,030	782,706	1,357,997	954,746	1,262,543	641,303
Market Cap Growth	233.87%	-42.36%	42.24%	-24.38%	96.87%	-
Enterprise Value	2,775,179	578,168	1,210,315	801,554	1,277,827	633,003
Last Close Price	59300.00	15145.71	26102.69	18238.11	23552.18	11772.33
PE Ratio	124.72	34.35	53.51	5.19	20.03	-
Forward PE	19.60	12.12	17.50	4.26	15.60	10.85
PS Ratio	3.11	0.88	1.49	0.73	1.26	0.69
PB Ratio	3.39	0.89	1.56	1.12	1.85	1.01
P/TBV Ratio	3.43	0.91	1.59	1.13	1.89	1.03
P/FCF Ratio	375.68	20.48	21.32	10.75	17.00	-
P/OCF Ratio	45.84	8.00	7.51	3.25	6.20	5.16
EV/Sales Ratio	2.91	0.65	1.33	0.61	1.28	0.68
EV/EBITDA Ratio	23.23	4.49	8.72	2.38	7.39	7.09
EV/EBIT Ratio	196.32	51.35	51.00	3.45	17.76	157.40
EV/FCF Ratio	351.87	15.13	19.00	9.03	17.20	-
Debt / Equity Ratio	0.05	0.02	0.02	0.03	0.00	0.02
Debt / EBITDA Ratio	0.36	0.12	0.15	0.08	0.01	0.15
Debt / FCF Ratio	5.43	0.42	0.32	0.31	0.02	-
Net Debt / Equity Ratio	-0.21	-0.23	-0.21	-0.17	-0.11	-0.01
Net Debt / EBITDA Ratio	-1.57	-1.59	-1.32	-0.43	-0.44	-0.10
Net Debt / FCF Ratio	-23.82	-5.37	-2.87	-1.64	-1.03	0.42
Asset Turnover	0.86	0.81	0.78	1.23	1.14	-
Inventory Turnover	7.76	8.70	7.92	8.83	8.68	-
Quick Ratio	1.70	2.23	1.88	1.39	1.43	1.08
Current Ratio	2.31	2.92	2.45	1.88	2.04	1.67
Return on Equity (ROE)	3.02%	2.73%	2.94%	23.94%	10.22%	-
Return on Assets (ROA)	0.79%	0.64%	1.28%	13.63%	5.14%	-
Return on Invested Capital (ROIC)	2.08%	1.31%	3.04%	26.60%	9.85%	0.64%
Return on Capital Employed (ROCE)	1.60%	1.20%	2.50%	25.10%	9.50%	0.60%
Earnings Yield	0.83%	3.04%	1.87%	19.26%	4.99%	-2.04%
FCF Yield	0.27%	4.88%	4.69%	9.30%	5.88%	-3.32%
Payout Ratio	78.17%	65.08%	81.23%	8.41%	24.53%	-
Buyback Yield / Dilution	-	-	-	-	-0.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.