DAEDUCK ELECTRONICS Co., Ltd. (KRX:35320K)
South Korea · Delayed Price · Currency is KRW 8,870.00
+40.00 (0.45%)
At close: Sep 5, 2025
DAEDUCK ELECTRONICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 900,365 | 892,136 | 909,651 | 1,316,163 | 1,000,932 | 930,897 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 900,365 | 892,136 | 909,651 | 1,316,163 | 1,000,932 | 930,897 | |
Revenue Growth (YoY) | -2.68% | -1.93% | -30.89% | 31.49% | 7.52% | - |
Cost of Revenue | 849,118 | 830,967 | 834,912 | 1,019,882 | 883,520 | 881,473 |
Gross Profit | 51,247 | 61,168 | 74,740 | 296,282 | 117,411 | 49,424 |
Selling, General & Admin | 47,364 | 44,740 | 46,075 | 60,131 | 40,962 | 40,183 |
Research & Development | 69.31 | 70.17 | 61.18 | 325.81 | 256.39 | 706.06 |
Other Operating Expenses | 859.21 | 896.25 | 1,123 | 1,513 | 1,248 | 1,978 |
Operating Expenses | 52,341 | 49,909 | 51,008 | 63,759 | 45,444 | 45,402 |
Operating Income | -1,094 | 11,259 | 23,732 | 232,523 | 71,967 | 4,022 |
Interest Expense | -887.82 | -682.68 | -921.37 | -640.99 | -571.61 | -611.15 |
Interest & Investment Income | 7,761 | 7,982 | 6,252 | 2,957 | 106.52 | 81.58 |
Currency Exchange Gain (Loss) | -5,756 | 9,863 | 3,774 | 7,714 | 7,888 | -15,613 |
Other Non Operating Income (Expenses) | 4,539 | 1,731 | 1,997 | 2,144 | 620.14 | 1,215 |
EBT Excluding Unusual Items | 4,563 | 30,154 | 34,833 | 244,697 | 80,011 | -10,905 |
Gain (Loss) on Sale of Investments | -543.85 | -24.01 | 10.79 | -663.1 | - | - |
Gain (Loss) on Sale of Assets | 1.22 | 37.14 | -6,468 | 485.89 | -155.47 | -2,972 |
Pretax Income | 4,020 | 30,167 | 28,376 | 244,520 | 79,855 | -13,877 |
Income Tax Expense | -4,249 | 6,404 | 2,998 | 60,595 | 12,402 | -767.63 |
Earnings From Continuing Operations | 8,269 | 23,763 | 25,378 | 183,925 | 67,454 | -13,109 |
Earnings From Discontinued Operations | - | - | - | - | -4,426 | - |
Net Income | 8,269 | 23,763 | 25,378 | 183,925 | 63,027 | -13,109 |
Preferred Dividends & Other Adjustments | 976.72 | 976.72 | - | - | - | -518.21 |
Net Income to Common | 7,292 | 22,786 | 25,378 | 183,925 | 63,027 | -12,591 |
Net Income Growth | -65.63% | -6.36% | -86.20% | 191.82% | - | - |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | - | - | - | - | 0.00% | - |
EPS (Basic) | 141.56 | 442.34 | 492.65 | 3570.50 | 1223.54 | -244.43 |
EPS (Diluted) | 141.56 | 442.34 | 492.65 | 3570.50 | 1223.54 | -244.43 |
EPS Growth | -69.69% | -10.21% | -86.20% | 191.82% | - | - |
Free Cash Flow | 9,864 | 38,227 | 63,700 | 88,807 | 74,285 | -21,310 |
Free Cash Flow Per Share | 191.49 | 742.09 | 1236.60 | 1723.99 | 1442.08 | -413.69 |
Gross Margin | 5.69% | 6.86% | 8.22% | 22.51% | 11.73% | 5.31% |
Operating Margin | -0.12% | 1.26% | 2.61% | 17.67% | 7.19% | 0.43% |
Profit Margin | 0.81% | 2.55% | 2.79% | 13.97% | 6.30% | -1.35% |
Free Cash Flow Margin | 1.10% | 4.29% | 7.00% | 6.75% | 7.42% | -2.29% |
EBITDA | 108,581 | 128,696 | 138,782 | 337,328 | 173,024 | 89,240 |
EBITDA Margin | 12.06% | 14.43% | 15.26% | 25.63% | 17.29% | 9.59% |
D&A For EBITDA | 109,675 | 117,436 | 115,050 | 104,805 | 101,057 | 85,218 |
EBIT | -1,094 | 11,259 | 23,732 | 232,523 | 71,967 | 4,022 |
EBIT Margin | -0.12% | 1.26% | 2.61% | 17.67% | 7.19% | 0.43% |
Effective Tax Rate | - | 21.23% | 10.57% | 24.78% | 15.53% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.