Koramco Life Infra Reit Co.,Ltd (KRX:357120)
South Korea
· Delayed Price · Currency is KRW 4,430.00
+10.00 (0.23%)
Last updated: Jun 27, 2025
KRX:357120 Income Statement
Financials in millions KRW. Fiscal year is December - November.
Millions KRW. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2018 - 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | May '23 May 31, 2023 | Nov '22 Nov 30, 2022 | 2018 - 2021 |
Operating Revenue | 88,183 | 64,768 | 62,960 | 71,335 | 68,754 | Upgrade
|
Other Revenue | 8,806 | 3,369 | - | - | - | Upgrade
|
| 96,989 | 68,137 | 62,960 | 71,335 | 68,754 | Upgrade
| |
Revenue Growth (YoY) | 42.34% | 8.22% | -11.74% | 3.75% | 28.22% | Upgrade
|
Cost of Revenue | 69.76 | 16.56 | 86.36 | 52.7 | 13.6 | Upgrade
|
Gross Profit | 96,919 | 68,121 | 62,874 | 71,283 | 68,740 | Upgrade
|
Selling, General & Admin | 13,378 | 10,342 | 14,224 | 9,325 | 9,583 | Upgrade
|
Other Operating Expenses | 4,009 | 2,965 | 4,173 | 3,066 | 3,983 | Upgrade
|
Operating Expenses | 25,623 | 21,287 | 26,633 | 20,460 | 21,599 | Upgrade
|
Operating Income | 71,296 | 46,834 | 36,241 | 50,822 | 47,142 | Upgrade
|
Interest Expense | -24,533 | -24,488 | -24,059 | -24,449 | -24,662 | Upgrade
|
Interest & Investment Income | 688.34 | 708.99 | 757.07 | 929.24 | 418.35 | Upgrade
|
Other Non Operating Income (Expenses) | 58.21 | 724.82 | 8,542 | 99.21 | 200.01 | Upgrade
|
EBT Excluding Unusual Items | 47,510 | 23,780 | 21,482 | 27,401 | 23,098 | Upgrade
|
Pretax Income | 47,510 | 23,780 | 21,482 | 27,401 | 23,098 | Upgrade
|
Net Income | 47,510 | 23,780 | 21,482 | 27,401 | 23,098 | Upgrade
|
Net Income to Common | 47,510 | 23,780 | 21,482 | 27,401 | 23,098 | Upgrade
|
Net Income Growth | 99.79% | 10.70% | -21.60% | 18.63% | -10.88% | Upgrade
|
Shares Outstanding (Basic) | 91 | 89 | 89 | 88 | 89 | Upgrade
|
Shares Outstanding (Diluted) | 91 | 89 | 89 | 88 | 89 | Upgrade
|
Shares Change (YoY) | 2.18% | -0.04% | 0.43% | -0.50% | 21.34% | Upgrade
|
EPS (Basic) | 524.00 | 268.00 | 242.00 | 310.00 | 260.00 | Upgrade
|
EPS (Diluted) | 524.00 | 268.00 | 242.00 | 310.00 | 260.00 | Upgrade
|
EPS Growth | 95.52% | 10.74% | -21.93% | 19.23% | -26.55% | Upgrade
|
Free Cash Flow | -14,768 | 32,447 | 29,066 | 21,138 | 43,479 | Upgrade
|
Free Cash Flow Per Share | -162.88 | 365.68 | 327.44 | 239.14 | 489.42 | Upgrade
|
Gross Margin | 99.93% | 99.98% | 99.86% | 99.93% | 99.98% | Upgrade
|
Operating Margin | 73.51% | 68.73% | 57.56% | 71.24% | 68.57% | Upgrade
|
Profit Margin | 48.98% | 34.90% | 34.12% | 38.41% | 33.60% | Upgrade
|
Free Cash Flow Margin | -15.23% | 47.62% | 46.17% | 29.63% | 63.24% | Upgrade
|
EBITDA | 79,533 | 54,814 | 44,477 | 58,891 | 55,175 | Upgrade
|
EBITDA Margin | 82.00% | 80.45% | 70.64% | 82.56% | 80.25% | Upgrade
|
D&A For EBITDA | 8,237 | 7,980 | 8,236 | 8,069 | 8,034 | Upgrade
|
EBIT | 71,296 | 46,834 | 36,241 | 50,822 | 47,142 | Upgrade
|
EBIT Margin | 73.51% | 68.73% | 57.56% | 71.24% | 68.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.