Koramco Life Infra Reit (KRX:357120)

Accolade Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Aug 8, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	May 31, 2023	Nov 30, 2022
Market Capitalization	430,709	418,055	415,227	470,118	488,710	438,688
Market Cap Growth	-4.70%	0.68%	-11.68%	-3.80%	11.40%	-24.81%
Enterprise Value	1,079,989	1,094,118	1,095,901	1,129,894	1,169,789	1,125,749
Last Close Price	4425.00	4139.60	4253.16	4647.05	4680.82	4050.57
PE Ratio	8.44	8.80	17.46	21.89	17.84	18.99
Forward PE	17.99	17.66	15.17	17.98	17.88	21.21
PS Ratio	4.44	4.31	6.09	7.47	6.85	6.38
PB Ratio	0.86	0.83	0.92	1.03	1.06	0.94
P/TBV Ratio	0.86	0.83	0.92	1.03	1.06	0.94
P/FCF Ratio	-	-	12.80	16.17	23.12	10.09
P/OCF Ratio	26.75	25.96	10.34	13.74	20.51	9.13
EV/Sales Ratio	11.14	11.28	16.08	17.95	16.40	16.37
EV/EBITDA Ratio	13.58	13.76	19.99	25.40	19.86	20.40
EV/EBIT Ratio	15.15	15.35	23.40	31.18	23.02	23.88
EV/FCF Ratio	-73.13	-	33.78	38.87	55.34	25.89
Debt / Equity Ratio	1.36	1.36	1.56	1.53	1.50	1.53
Debt / EBITDA Ratio	8.59	8.59	12.87	15.73	11.77	12.88
Debt / FCF Ratio	-	-	21.74	24.07	32.80	16.34
Asset Turnover	0.08	0.08	0.05	0.05	0.06	0.06
Quick Ratio	0.05	0.05	0.14	1.17	2.52	2.07
Current Ratio	0.06	0.06	0.15	1.26	2.70	2.33
Return on Equity (ROE)	9.92%	9.92%	5.19%	4.66%	5.88%	5.59%
Return on Assets (ROA)	3.51%	3.51%	2.33%	1.78%	2.47%	2.60%
Return on Capital (ROIC)	3.81%	3.81%	2.53%	1.94%	2.69%	2.85%
Return on Capital Employed (ROCE)	12.00%	12.00%	4.50%	2.90%	4.10%	3.70%
Earnings Yield	11.03%	11.36%	5.73%	4.57%	5.61%	5.27%
FCF Yield	-3.43%	-3.53%	7.81%	6.18%	4.32%	9.91%
Payout Ratio	62.61%	62.61%	124.97%	165.12%	113.61%	135.81%
Buyback Yield / Dilution	-2.06%	-2.18%	0.04%	-0.43%	0.50%	-21.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.