Koramco Life Infra Reit (KRX:357120)

Koramco Life Infra Reit Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Feb 26, 2026	Nov 30, 2025	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023
Market Capitalization	446,283	431,196	427,302	418,055	415,227	470,118
Market Cap Growth	15.20%	0.91%	2.21%	0.68%	-11.68%	-3.80%
Enterprise Value	1,123,143	1,096,237	1,076,582	1,094,118	1,095,901	1,129,894
Last Close Price	4585.00	4430.00	4232.97	3991.53	4101.03	4480.83
PE Ratio	33.22	32.31	17.42	8.80	17.46	21.89
Forward PE	18.64	18.64	18.64	17.66	15.17	17.98
PS Ratio	5.79	5.59	6.13	4.31	6.09	7.47
PB Ratio	0.93	0.90	0.87	0.83	0.92	1.03
P/TBV Ratio	0.93	0.90	0.87	0.83	0.92	1.03
P/FCF Ratio	-	-	33.84	-	12.80	16.17
P/OCF Ratio	65.33	63.13	12.02	25.96	10.34	13.74
EV/Sales Ratio	14.57	14.22	15.44	11.28	16.08	17.95
EV/EBITDA Ratio	19.85	19.37	18.17	13.76	19.99	25.40
EV/EBIT Ratio	23.25	22.69	21.11	15.35	23.40	31.18
EV/FCF Ratio	-25.10	-	85.25	-	33.78	38.87
Debt / Equity Ratio	1.48	1.48	1.40	1.36	1.56	1.53
Debt / EBITDA Ratio	12.58	12.58	11.58	8.59	12.87	15.73
Debt / FCF Ratio	-	-	54.36	-	21.74	24.07
Net Debt / Equity Ratio	1.41	1.41	1.36	1.29	1.49	1.49
Net Debt / EBITDA Ratio	11.96	11.96	11.22	8.16	12.33	15.30
Net Debt / FCF Ratio	-15.13	-15.13	52.66	-43.96	20.84	23.42
Asset Turnover	0.06	0.06	0.06	0.08	0.05	0.05
Quick Ratio	0.63	0.63	0.04	0.05	0.14	1.17
Current Ratio	0.70	0.70	0.04	0.06	0.15	1.26
Return on Equity (ROE)	2.72%	2.72%	5.20%	9.92%	5.19%	4.66%
Return on Assets (ROA)	2.35%	2.35%	2.52%	3.51%	2.33%	1.78%
Return on Capital Employed (ROCE)	3.90%	3.90%	8.80%	12.00%	4.50%	2.90%
Earnings Yield	2.99%	3.09%	5.74%	11.36%	5.73%	4.57%
FCF Yield	-10.03%	-10.38%	2.96%	-3.53%	7.81%	6.18%
Payout Ratio	238.13%	238.13%	197.41%	62.61%	124.97%	165.12%
Buyback Yield / Dilution	-8.96%	0.66%	-7.38%	-2.18%	0.04%	-0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.