DL E&C Co.,Ltd. (KRX:375500)
South Korea flag South Korea · Delayed Price · Currency is KRW
42,200
-200 (-0.47%)
At close: Mar 28, 2025, 3:30 PM KST

DL E&C Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
8,318,4427,991,0647,496,8247,631,651
Other Revenue
--0--0
Revenue
8,318,4427,991,0647,496,8247,631,651
Revenue Growth (YoY)
4.10%6.59%-1.77%-
Cost of Revenue
7,472,6777,208,9536,565,4986,245,280
Gross Profit
845,765782,111931,3251,386,371
Selling, General & Admin
437,642397,022395,920458,398
Research & Development
42,81967,31251,438-
Operating Expenses
656,702488,039448,119464,608
Operating Income
189,063294,071483,206921,763
Interest Expense
-54,057-48,705-34,434-31,784
Interest & Investment Income
105,604115,93293,57456,719
Earnings From Equity Investments
-7,97524,56310,763-16,596
Currency Exchange Gain (Loss)
128,504-7,42686,39942,981
Other Non Operating Income (Expenses)
-12,540-35,726-29,545-59,921
EBT Excluding Unusual Items
348,598342,709609,963913,161
Gain (Loss) on Sale of Investments
13,0767,55310,7962,651
Gain (Loss) on Sale of Assets
1,765-5,2421,3031,645
Asset Writedown
-9,491-65,267-26,589-8,206
Pretax Income
353,948279,753595,473909,251
Income Tax Expense
124,72577,584163,916273,415
Earnings From Continuing Operations
229,224202,169431,558635,836
Minority Interest in Earnings
--14,308-18,392-58,792
Net Income
229,224187,862413,166577,044
Net Income to Common
229,224187,862413,166577,044
Net Income Growth
22.02%-54.53%-28.40%-
Shares Outstanding (Basic)
40424343
Shares Outstanding (Diluted)
40424343
Shares Change (YoY)
-3.40%-2.12%-0.71%-
EPS (Basic)
5692.054506.359700.5413451.70
EPS (Diluted)
5692.054506.359700.5413451.70
EPS Growth
26.31%-53.55%-27.89%-
Free Cash Flow
171,476219,072139,492564,378
Free Cash Flow Per Share
4258.055255.003275.0713156.44
Dividend Per Share
-500.0001000.0001350.000
Dividend Growth
--50.00%-25.93%-
Gross Margin
10.17%9.79%12.42%18.17%
Operating Margin
2.27%3.68%6.44%12.08%
Profit Margin
2.76%2.35%5.51%7.56%
Free Cash Flow Margin
2.06%2.74%1.86%7.40%
EBITDA
273,642381,812569,3871,001,379
EBITDA Margin
3.29%4.78%7.60%13.12%
D&A For EBITDA
84,57987,74186,18179,616
EBIT
189,063294,071483,206921,763
EBIT Margin
2.27%3.68%6.44%12.08%
Effective Tax Rate
35.24%27.73%27.53%30.07%
Advertising Expenses
10,2939,6819,25813,081
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.