DL E&C Co.,Ltd. (KRX:375500)
South Korea flag South Korea · Delayed Price · Currency is KRW
59,900
+1,400 (2.39%)
Oct 23, 2026, 3:30 PM KST

DL E&C Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,130,9817,402,4258,318,4427,991,0647,496,8247,631,651
Revenue Growth
-12.58%-11.01%4.10%6.59%-1.77%-
Gross Profit
1,028,240900,168845,765782,111931,3251,386,371
Operating Income
284,233170,409189,063294,071483,206921,763
Net Income
557,324334,249229,224187,862413,166577,044
Earnings Per Share
13983.618301.085692.054506.359700.5413451.70
EPS Growth
181.33%45.84%26.31%-53.55%-27.89%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common (Unallocated)
-182,6642,2045,1095,0435,798
Civil Engineering
972,8451,028,2201,370,9921,365,0361,337,1851,504,333
Plant
2,271,9032,466,2962,086,7941,619,413883,1451,058,229
House
3,856,7753,904,5354,948,1275,256,8625,294,8365,077,348
Adjustment and Removal
29,476710-89,675-255,356-23,385-14,057
Total
7,130,9817,402,4258,318,4427,991,0647,496,8247,631,651

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,133,4182,053,2022,072,1942,235,0182,282,5452,269,445
Total Debt
1,044,1261,075,8451,154,8941,269,3391,230,6381,158,562
Net Cash (Debt)
1,089,293977,357917,300965,6791,051,9071,110,883
Net Cash Growth
22.63%6.55%-5.01%-8.20%-5.31%-
Net Cash Per Share
27331.0524272.6622778.2523164.3024697.2925896.23

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
422,852232,140187,870231,329151,965580,429
Capital Expenditures
-19,754-17,011-16,394-12,258-12,473-16,051
Free Cash Flow
403,098215,129171,476219,072139,492564,378
Free Cash Flow Growth
126.13%25.46%-21.73%57.05%-75.28%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.42%12.16%10.17%9.79%12.42%18.17%
Operating Margin
3.99%2.30%2.27%3.68%6.44%12.08%
Pretax Margin
6.09%1.58%4.25%3.50%7.94%11.91%
Profit Margin
7.82%4.52%2.76%2.35%5.51%7.56%
FCF Margin
5.65%2.91%2.06%2.74%1.86%7.40%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
890.000890.000540.000500.0001000.0001350.000
Dividend Per Share Growth
0%64.81%8.00%-50.00%-25.93%-
Dividend Yield
1.49%2.00%1.59%1.25%2.72%2.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.284.995.667.663.384.24
Forward PE
5.204.845.004.292.853.77
P/FCF Ratio
5.817.757.576.5710.024.34
PS Ratio
0.330.230.160.180.190.32