Kakao Pay Corp. (KRX:377300)
South Korea flag South Korea · Delayed Price · Currency is KRW
37,850
-1,250 (-3.20%)
At close: May 30, 2025, 3:30 PM KST

Kakao Pay Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Operating Revenue
624,400610,767545,137471,592394,796243,946
Upgrade
Other Revenue
177,392155,46870,22649,77263,85140,424
Upgrade
Revenue
801,792766,235615,363521,364458,647284,371
Upgrade
Revenue Growth (YoY)
23.31%24.52%18.03%13.67%61.29%101.53%
Upgrade
Gross Profit
801,792766,235615,363521,364458,647284,371
Upgrade
Selling, General & Admin
760,858739,441624,562527,665466,244289,913
Upgrade
Operating Expenses
845,164823,722671,970566,848485,874302,739
Upgrade
Operating Income
-43,371-57,486-56,607-45,484-27,227-18,369
Upgrade
Interest Expense
-5,251-5,251-5,929-6,296-1,818-736.57
Upgrade
Interest & Investment Income
61,42562,57863,92537,2566,9432,375
Upgrade
Earnings From Equity Investments
6,3304,9521,2723,518-374.18-5,534
Upgrade
Currency Exchange Gain (Loss)
968.55968.55-10.29-24.48-7.12-17.25
Upgrade
Other Non Operating Income (Expenses)
-4,638-7,160-5,1006,381-3,511460.05
Upgrade
EBT Excluding Unusual Items
15,463-1,400-2,449-4,649-25,995-21,821
Upgrade
Impairment of Goodwill
------2,448
Upgrade
Gain (Loss) on Sale of Investments
-80.19-80.19-2,518-42.39--
Upgrade
Gain (Loss) on Sale of Assets
-2,311-2,311-252.46-860.5543.521.6
Upgrade
Asset Writedown
-1,590-1,590-426.59-2,079--1,500
Upgrade
Pretax Income
11,482-5,381-5,646-7,631-25,951-25,768
Upgrade
Income Tax Expense
18,81916,15717,261-34,4607,912-717.13
Upgrade
Earnings From Continuing Operations
-7,336-21,538-22,90726,830-33,863-25,051
Upgrade
Minority Interest in Earnings
3,1427,82025,42327,15310,9294,487
Upgrade
Net Income
-4,195-13,7182,51653,983-22,935-20,564
Upgrade
Net Income to Common
-4,195-13,7182,51653,983-22,935-20,564
Upgrade
Net Income Growth
---95.34%---
Upgrade
Shares Outstanding (Basic)
135135134133116102
Upgrade
Shares Outstanding (Diluted)
135135135135116102
Upgrade
Shares Change (YoY)
-0.30%-0.42%-0.22%16.83%13.58%7.46%
Upgrade
EPS (Basic)
-31.16-101.9818.78407.16-197.92-201.56
Upgrade
EPS (Diluted)
-31.16-102.0018.78399.00-198.00-202.00
Upgrade
EPS Growth
---95.29%---
Upgrade
Free Cash Flow
157,151118,239241,766-87,292138,30827,673
Upgrade
Free Cash Flow Per Share
1167.53878.981789.78-644.821193.58271.24
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
-5.41%-7.50%-9.20%-8.72%-5.94%-6.46%
Upgrade
Profit Margin
-0.52%-1.79%0.41%10.35%-5.00%-7.23%
Upgrade
Free Cash Flow Margin
19.60%15.43%39.29%-16.74%30.16%9.73%
Upgrade
EBITDA
9,001-5,016-10,007-6,301-7,598-6,001
Upgrade
EBITDA Margin
1.12%-0.66%-1.63%-1.21%-1.66%-2.11%
Upgrade
D&A For EBITDA
52,37252,47046,60039,18319,63012,367
Upgrade
EBIT
-43,371-57,486-56,607-45,484-27,227-18,369
Upgrade
EBIT Margin
-5.41%-7.50%-9.20%-8.72%-5.94%-6.46%
Upgrade
Advertising Expenses
-65,53056,45154,51454,27927,962
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.