Kakao Pay Corp. (KRX:377300)
South Korea · Delayed Price · Currency is KRW 42,500
-1,650 (-3.74%)
At close: Jun 10, 2026
Kakao Pay Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 699,881 | 677,003 | 610,767 | 545,137 | 471,592 | 394,796 |
Other Revenue | 346,871 | 281,368 | 155,468 | 70,226 | 49,772 | 63,851 |
| 1,046,753 | 958,371 | 766,235 | 615,363 | 521,364 | 458,647 | |
Revenue Growth (YoY) | 30.55% | 25.07% | 24.52% | 18.03% | 13.67% | 61.29% |
Gross Profit | 1,046,753 | 958,371 | 766,235 | 615,363 | 521,364 | 458,647 |
Selling, General & Admin | 918,257 | 858,360 | 739,441 | 624,562 | 527,665 | 466,244 |
Amortization of Goodwill & Intangibles | 18,964 | 18,958 | 22,714 | 18,881 | 13,737 | 6,250 |
Operating Expenses | 968,553 | 908,004 | 823,722 | 671,970 | 566,848 | 485,874 |
Operating Income | 78,200 | 50,367 | -57,486 | -56,607 | -45,484 | -27,227 |
Interest Expense | -4,171 | -4,171 | -5,251 | -5,929 | -6,296 | -1,818 |
Interest & Investment Income | 48,666 | 51,447 | 62,578 | 63,925 | 37,256 | 6,943 |
Earnings From Equity Investments | 762.12 | 3,989 | 4,952 | 1,272 | 3,518 | -374.18 |
Currency Exchange Gain (Loss) | -95.73 | -95.73 | 968.55 | -10.29 | -24.48 | -7.12 |
Other Non Operating Income (Expenses) | -23,361 | -22,620 | -7,160 | -5,100 | 6,381 | -3,511 |
EBT Excluding Unusual Items | 100,000 | 78,917 | -1,400 | -2,449 | -4,649 | -25,995 |
Gain (Loss) on Sale of Investments | -1,110 | -1,110 | -80.19 | -2,518 | -42.39 | - |
Gain (Loss) on Sale of Assets | -338.35 | -338.35 | -2,311 | -252.46 | -860.55 | 43.52 |
Asset Writedown | - | - | -1,590 | -426.59 | -2,079 | - |
Pretax Income | 98,552 | 77,468 | -5,381 | -5,646 | -7,631 | -25,951 |
Income Tax Expense | 22,529 | 21,777 | 16,157 | 17,261 | -34,460 | 7,912 |
Earnings From Continuing Operations | 76,023 | 55,691 | -21,538 | -22,907 | 26,830 | -33,863 |
Minority Interest in Earnings | -15,599 | -10,452 | 7,820 | 25,423 | 27,153 | 10,929 |
Net Income | 60,423 | 45,239 | -13,718 | 2,516 | 53,983 | -22,935 |
Net Income to Common | 60,423 | 45,239 | -13,718 | 2,516 | 53,983 | -22,935 |
Net Income Growth | - | - | - | -95.34% | - | - |
Shares Outstanding (Basic) | 135 | 135 | 135 | 134 | 133 | 116 |
Shares Outstanding (Diluted) | 136 | 135 | 135 | 135 | 135 | 116 |
Shares Change (YoY) | 0.77% | 0.52% | -0.42% | -0.22% | 16.83% | 13.58% |
EPS (Basic) | 447.34 | 335.34 | -101.98 | 18.78 | 407.16 | -197.92 |
EPS (Diluted) | 446.21 | 335.00 | -102.00 | 18.78 | 399.00 | -198.00 |
EPS Growth | - | - | - | -95.29% | - | - |
Free Cash Flow | 106,732 | 103,290 | 118,239 | 241,766 | -87,292 | 138,308 |
Free Cash Flow Per Share | 787.42 | 763.89 | 878.98 | 1789.78 | -644.82 | 1193.58 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 7.47% | 5.25% | -7.50% | -9.20% | -8.72% | -5.94% |
Profit Margin | 5.77% | 4.72% | -1.79% | 0.41% | 10.35% | -5.00% |
Free Cash Flow Margin | 10.20% | 10.78% | 15.43% | 39.29% | -16.74% | 30.16% |
EBITDA | 128,440 | 99,853 | -5,016 | -10,007 | -6,301 | -7,598 |
EBITDA Margin | 12.27% | 10.42% | -0.66% | -1.63% | -1.21% | -1.66% |
D&A For EBITDA | 50,240 | 49,486 | 52,470 | 46,600 | 39,183 | 19,630 |
EBIT | 78,200 | 50,367 | -57,486 | -56,607 | -45,484 | -27,227 |
EBIT Margin | 7.47% | 5.25% | -7.50% | -9.20% | -8.72% | -5.94% |
Effective Tax Rate | 22.86% | 28.11% | - | - | - | - |
Advertising Expenses | - | 94,777 | 65,530 | 56,451 | 54,514 | 54,279 |