Kakao Pay Corp. (KRX:377300)

Kakao Pay Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	8,694,919	6,635,627	3,534,162	6,619,268	7,208,753	23,013,597
Market Cap Growth	99.31%	87.76%	-46.61%	-8.18%	-68.68%	-
Enterprise Value	4,729,752	2,235,864	1,237,554	4,352,327	5,123,654	22,353,748
Last Close Price	64300.00	49100.00	26250.00	49300.00	54200.00	174500.00
PE Ratio	191.94	146.68	-	2630.49	133.54	-
Forward PE	81.69	45.36	91.94	129.03	194.53	209.92
PS Ratio	9.07	6.92	4.61	10.76	13.83	50.18
PB Ratio	4.46	3.40	1.85	3.42	3.78	12.82
P/TBV Ratio	4.80	3.66	1.99	3.73	4.05	13.73
P/FCF Ratio	84.18	64.24	29.89	27.38	-	166.39
P/OCF Ratio	73.30	55.94	27.82	26.15	-	146.90
PEG Ratio	-	0.31	0.47	3.89	3.89	2.26
EV/Sales Ratio	4.94	2.33	1.62	7.07	9.83	48.74
EV/EBITDA Ratio	45.55	22.39	-	-	-	-
EV/EBIT Ratio	87.01	44.39	-	-	-	-
EV/FCF Ratio	45.79	21.65	10.47	18.00	-	161.62
Debt / Equity Ratio	0.07	0.07	0.05	0.06	0.05	0.07
Debt / EBITDA Ratio	1.33	1.33	-	-	-	-
Debt / FCF Ratio	1.28	1.28	0.86	0.45	-	0.86
Net Debt / Equity Ratio	-2.06	-2.06	-1.75	-1.52	-1.04	-1.14
Net Debt / EBITDA Ratio	-40.22	-40.22	667.93	294.17	314.61	269.96
Net Debt / FCF Ratio	-38.88	-38.88	-28.34	-12.17	22.71	-14.83
Asset Turnover	0.20	0.20	0.18	0.17	0.15	0.20
Quick Ratio	1.41	1.41	1.59	1.75	2.58	2.71
Current Ratio	1.47	1.47	1.64	1.80	2.59	2.71
Return on Equity (ROE)	2.88%	2.88%	-1.12%	-1.19%	1.45%	-3.39%
Return on Assets (ROA)	0.65%	0.65%	-0.86%	-0.97%	-0.84%	-0.73%
Return on Capital Employed (ROCE)	2.40%	2.40%	-2.80%	-2.80%	-1.90%	-1.10%
Earnings Yield	0.52%	0.68%	-0.39%	0.04%	0.75%	-0.10%
FCF Yield	1.19%	1.56%	3.35%	3.65%	-1.21%	0.60%
Buyback Yield / Dilution	-0.52%	-0.52%	0.42%	0.22%	-16.83%	-13.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.