F&F Co., Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	1,896,010	1,978,496	1,808,895	1,633,758
Other Revenue	-	-	-0	-
Revenue	1,896,010	1,978,496	1,808,895	1,633,758
Revenue Growth (YoY)	-4.17%	9.38%	10.72%	-
Cost of Revenue	650,280	633,388	533,954	440,279
Gross Profit	1,245,730	1,345,107	1,274,941	1,193,479
Selling, General & Admin	698,266	717,494	694,955	663,784
Other Operating Expenses	5,464	4,814	3,583	3,392
Operating Expenses	793,168	798,525	750,040	709,367
Operating Income	452,561	546,582	524,901	484,112
Interest Expense	-11,840	-11,545	-10,474	-7,104
Interest & Investment Income	9,790	6,050	2,747	1,909
Earnings From Equity Investments	33,114	7,794	88,922	-1,836
Currency Exchange Gain (Loss)	8,989	3,630	-2,558	6,244
Other Non Operating Income (Expenses)	-14,075	1,039	2,446	560.05
EBT Excluding Unusual Items	478,539	553,549	605,984	483,885
Gain (Loss) on Sale of Investments	428.38	2,376	659.28	322.06
Gain (Loss) on Sale of Assets	-1,667	-977.49	-1,373	-407.53
Asset Writedown	-	-	-75.77	-
Pretax Income	477,301	554,948	605,195	483,800
Income Tax Expense	121,341	129,930	162,530	135,911
Earnings From Continuing Operations	355,960	425,018	442,665	347,889
Minority Interest in Earnings	4,416	56.08	-906.36	-
Net Income	360,375	425,074	441,758	347,889
Net Income to Common	360,375	425,074	441,758	347,889
Net Income Growth	-15.22%	-3.78%	26.98%	-
Shares Outstanding (Basic)	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38
Shares Change (YoY)	-0.58%	-0.10%	-0.23%	-
EPS (Basic)	9503.63	11144.29	11570.53	9090.93
EPS (Diluted)	9503.63	11144.29	11570.53	9090.93
EPS Growth	-14.72%	-3.68%	27.27%	-
Free Cash Flow	-35,800	453,791	351,351	419,310
Free Cash Flow Per Share	-944.09	11897.18	9202.57	10957.28
Dividend Per Share	-	-	-	1650.000
Gross Margin	65.70%	67.99%	70.48%	73.05%
Operating Margin	23.87%	27.63%	29.02%	29.63%
Profit Margin	19.01%	21.49%	24.42%	21.29%
Free Cash Flow Margin	-1.89%	22.94%	19.42%	25.66%
EBITDA	553,737	620,403	605,223	526,611
EBITDA Margin	29.20%	31.36%	33.46%	32.23%
D&A For EBITDA	101,175	73,821	80,322	42,499
EBIT	452,561	546,582	524,901	484,112
EBIT Margin	23.87%	27.63%	29.02%	29.63%
Effective Tax Rate	25.42%	23.41%	26.86%	28.09%
Advertising Expenses	93,133	89,802	68,386	-

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.