F&F Co., Ltd (KRX:383220)
South Korea
· Delayed Price · Currency is KRW 74,600
-2,000 (-2.61%)
At close: May 28, 2025, 3:30 PM KST
F&F Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Operating Revenue | 1,894,597 | 1,896,010 | 1,978,496 | 1,808,895 | 1,633,758 |
| Other Revenue | - | - | - | -0 | - |
| Revenue | 1,894,597 | 1,896,010 | 1,978,496 | 1,808,895 | 1,633,758 |
| Revenue Growth (YoY) | -4.70% | -4.17% | 9.38% | 10.72% | - |
| Cost of Revenue | 651,679 | 650,280 | 633,388 | 533,954 | 440,279 |
| Gross Profit | 1,242,918 | 1,245,730 | 1,345,107 | 1,274,941 | 1,193,479 |
| Selling, General & Admin | 697,606 | 698,266 | 717,494 | 694,955 | 663,784 |
| Other Operating Expenses | 5,490 | 5,464 | 4,814 | 3,583 | 3,392 |
| Operating Expenses | 796,889 | 793,168 | 798,525 | 750,040 | 709,367 |
| Operating Income | 446,029 | 452,561 | 546,582 | 524,901 | 484,112 |
| Interest Expense | -12,282 | -11,840 | -11,545 | -10,474 | -7,104 |
| Interest & Investment Income | 9,246 | 9,790 | 6,050 | 2,747 | 1,909 |
| Earnings From Equity Investments | 33,151 | 33,114 | 7,794 | 88,922 | -1,836 |
| Currency Exchange Gain (Loss) | 3,161 | 8,989 | 3,630 | -2,558 | 6,244 |
| Other Non Operating Income (Expenses) | -18,900 | -14,075 | 1,039 | 2,446 | 560.05 |
| EBT Excluding Unusual Items | 460,405 | 478,539 | 553,549 | 605,984 | 483,885 |
| Gain (Loss) on Sale of Investments | 1,291 | 428.38 | 2,376 | 659.28 | 322.06 |
| Gain (Loss) on Sale of Assets | -1,890 | -1,667 | -977.49 | -1,373 | -407.53 |
| Asset Writedown | - | - | - | -75.77 | - |
| Pretax Income | 459,806 | 477,301 | 554,948 | 605,195 | 483,800 |
| Income Tax Expense | 117,598 | 121,341 | 129,930 | 162,530 | 135,911 |
| Earnings From Continuing Operations | 342,207 | 355,960 | 425,018 | 442,665 | 347,889 |
| Minority Interest in Earnings | 5,465 | 4,416 | 56.08 | -906.36 | - |
| Net Income | 347,673 | 360,375 | 425,074 | 441,758 | 347,889 |
| Net Income to Common | 347,673 | 360,375 | 425,074 | 441,758 | 347,889 |
| Net Income Growth | -13.54% | -15.22% | -3.78% | 26.98% | - |
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 |
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 |
| Shares Change (YoY) | -0.93% | -0.58% | -0.10% | -0.23% | - |
| EPS (Basic) | 9201.61 | 9503.63 | 11144.29 | 11570.53 | 9090.93 |
| EPS (Diluted) | 9201.61 | 9503.63 | 11144.29 | 11570.53 | 9090.93 |
| EPS Growth | -12.73% | -14.72% | -3.68% | 27.27% | - |
| Free Cash Flow | -7,848 | -35,800 | 453,791 | 351,351 | 419,310 |
| Free Cash Flow Per Share | -207.70 | -944.09 | 11897.18 | 9202.57 | 10957.28 |
| Dividend Per Share | - | - | - | - | 1650.000 |
| Gross Margin | 65.60% | 65.70% | 67.99% | 70.48% | 73.05% |
| Operating Margin | 23.54% | 23.87% | 27.63% | 29.02% | 29.63% |
| Profit Margin | 18.35% | 19.01% | 21.49% | 24.42% | 21.29% |
| Free Cash Flow Margin | -0.41% | -1.89% | 22.94% | 19.42% | 25.66% |
| EBITDA | 551,296 | 553,737 | 620,403 | 605,223 | 526,611 |
| EBITDA Margin | 29.10% | 29.20% | 31.36% | 33.46% | 32.23% |
| D&A For EBITDA | 105,267 | 101,175 | 73,821 | 80,322 | 42,499 |
| EBIT | 446,029 | 452,561 | 546,582 | 524,901 | 484,112 |
| EBIT Margin | 23.54% | 23.87% | 27.63% | 29.02% | 29.63% |
| Effective Tax Rate | 25.58% | 25.42% | 23.41% | 26.86% | 28.09% |
| Advertising Expenses | - | 93,133 | 89,802 | 68,386 | - |
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.