F&F Co., Ltd (KRX:383220)
South Korea flag South Korea · Delayed Price · Currency is KRW
69,100
0.00 (0.00%)
Last updated: Sep 8, 2025, 9:08 AM KST

F&F Co., Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
1,881,9951,896,0101,978,4961,808,8951,633,758
Other Revenue
0---0-
1,881,9951,896,0101,978,4961,808,8951,633,758
Revenue Growth (YoY)
-4.67%-4.17%9.38%10.72%-
Cost of Revenue
651,475650,280633,388533,954440,279
Gross Profit
1,230,5201,245,7301,345,1071,274,9411,193,479
Selling, General & Admin
691,891698,266717,494694,955663,784
Other Operating Expenses
5,9965,4644,8143,5833,392
Operating Expenses
792,285793,168798,525750,040709,367
Operating Income
438,235452,561546,582524,901484,112
Interest Expense
-11,923-11,840-11,545-10,474-7,104
Interest & Investment Income
5,6699,7906,0502,7471,909
Earnings From Equity Investments
33,12333,1147,79488,922-1,836
Currency Exchange Gain (Loss)
-3,0058,9893,630-2,5586,244
Other Non Operating Income (Expenses)
-9,475-14,0751,0392,446560.05
EBT Excluding Unusual Items
452,624478,539553,549605,984483,885
Gain (Loss) on Sale of Investments
-2,155428.382,376659.28322.06
Gain (Loss) on Sale of Assets
-2,537-1,667-977.49-1,373-407.53
Asset Writedown
----75.77-
Pretax Income
447,933477,301554,948605,195483,800
Income Tax Expense
117,038121,341129,930162,530135,911
Earnings From Continuing Operations
330,895355,960425,018442,665347,889
Minority Interest in Earnings
5,4014,41656.08-906.36-
Net Income
336,296360,375425,074441,758347,889
Net Income to Common
336,296360,375425,074441,758347,889
Net Income Growth
-13.90%-15.22%-3.78%26.98%-
Shares Outstanding (Basic)
3838383838
Shares Outstanding (Diluted)
3838383838
Shares Change (YoY)
-1.12%-0.58%-0.10%-0.23%-
EPS (Basic)
8925.879503.6311144.2911570.539090.93
EPS (Diluted)
8925.879503.6311144.2911570.539090.93
EPS Growth
-12.92%-14.72%-3.68%27.27%-
Free Cash Flow
37,212-35,800453,791351,351419,310
Free Cash Flow Per Share
987.66-944.0911897.189202.5710957.28
Dividend Per Share
1700.0001700.000--1650.000
Gross Margin
65.38%65.70%67.99%70.48%73.05%
Operating Margin
23.29%23.87%27.63%29.02%29.63%
Profit Margin
17.87%19.01%21.49%24.42%21.29%
Free Cash Flow Margin
1.98%-1.89%22.94%19.42%25.66%
EBITDA
544,295553,737620,403605,223526,611
EBITDA Margin
28.92%29.20%31.36%33.46%32.23%
D&A For EBITDA
106,061101,17573,82180,32242,499
EBIT
438,235452,561546,582524,901484,112
EBIT Margin
23.29%23.87%27.63%29.02%29.63%
Effective Tax Rate
26.13%25.42%23.41%26.86%28.09%
Advertising Expenses
-93,13389,80268,386-
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.