F&F Co., Ltd (KRX:383220)
South Korea · Delayed Price · Currency is KRW 67,600
-300 (-0.44%)
Last updated: Aug 11, 2026, 12:03 PM KST
F&F Co., Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,989,278 | 1,933,996 | 1,896,010 | 1,978,496 | 1,808,895 | 1,633,758 |
Revenue Growth | 5.00% | 2.00% | -4.17% | 9.38% | 10.72% | - |
Gross Profit Gross Profit Growth | 1,328,663 | 1,290,585 | 1,245,730 | 1,345,107 | 1,274,941 | 1,193,479 |
Operating Income Operating Income Growth | 498,447 | 468,565 | 452,561 | 546,582 | 524,901 | 484,112 |
Net Income Net Income Growth | 513,077 | 398,531 | 360,375 | 425,074 | 441,758 | 347,889 |
Earnings Per Share EPS Growth | 13670.66 | 10611.48 | 9503.63 | 11144.29 | 11570.53 | 9090.93 |
EPS Growth | 48.57% | 11.66% | -14.72% | -3.68% | 27.27% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Fashion Fashion Growth | 1,924,560 | 1,882,873 | 1,978,496 | 1,808,895 | 1,633,758 |
Other Other Growth | 9,436 | 13,137 | - | - | - |
Total Total Growth | 1,933,996 | 1,896,010 | 1,978,496 | 1,808,895 | 1,633,758 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 583,122 | 341,765 | 126,221 | 241,067 | 118,376 | 21,187 |
Total Debt Total Debt Growth | 389,341 | 380,885 | 361,063 | 259,357 | 260,718 | 270,949 |
Net Cash (Debt) Net Cash Growth | 193,781 | -39,121 | -234,843 | -18,290 | -142,341 | -249,762 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 5163.20 | -1041.65 | -6193.15 | -479.52 | -3728.21 | -6526.72 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 346,251 | 355,205 | 398,841 | 477,024 | 369,275 | 437,256 |
Capital Expenditures CapEx Growth | -21,483 | -23,985 | -434,641 | -23,233 | -17,924 | -17,947 |
Free Cash Flow Free Cash Flow Growth | 324,768 | 331,220 | -35,800 | 453,791 | 351,351 | 419,310 |
Free Cash Flow Growth | - | - | - | 29.16% | -16.21% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 66.79% | 66.73% | 65.70% | 67.99% | 70.48% | 73.05% |
Operating Margin | 25.06% | 24.23% | 23.87% | 27.63% | 29.02% | 29.63% |
Pretax Margin | 35.18% | 28.02% | 25.17% | 28.05% | 33.46% | 29.61% |
Profit Margin | 25.79% | 20.61% | 19.01% | 21.49% | 24.42% | 21.29% |
FCF Margin | 16.33% | 17.13% | -1.89% | 22.94% | 19.42% | 25.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2700.000 | 2700.000 | - | - | - | 1650.000 |
Dividend Per Share Growth | 58.82% | - | - | - | - | - |
Dividend Yield | 4.03% | 3.94% | - | - | - | 0.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.97 | 6.45 | 5.70 | 8.00 | 12.48 | 20.79 |
Forward PE | 5.32 | 6.62 | 5.39 | 6.66 | 10.86 | 20.60 |
P/FCF Ratio | 7.84 | 7.76 | - | 7.50 | 15.69 | 17.25 |
PS Ratio | 1.28 | 1.33 | 1.08 | 1.72 | 3.05 | 4.43 |