SK Square Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2,054,071	2,276,508	2,370,553	4,224,204
Other Revenue	2,082,653	-2,052,593	364,626	2,654,280
Revenue	4,136,724	223,915	2,735,179	6,878,484
Revenue Growth (YoY)	-	-91.81%	-60.24%	-
Cost of Revenue	769,000	874,865	712,689	910,158
Gross Profit	3,367,724	-650,950	2,022,490	5,968,326
Selling, General & Admin	1,361,560	1,537,516	1,848,518	3,010,260
Research & Development	48,131	52,703	53,973	57,462
Other Operating Expenses	4,935	4,818	6,090	7,908
Operating Expenses	1,515,720	1,690,036	2,010,873	3,453,738
Operating Income	1,852,004	-2,340,986	11,617	2,514,588
Interest Expense	-17,013	-8,266	-4,665	-73,224
Interest & Investment Income	82,423	58,932	28,118	19,080
Earnings From Equity Investments	-22,635	-34,110	17,065	-25,536
Currency Exchange Gain (Loss)	-1,061	-802	-2,891	-4,056
Other Non Operating Income (Expenses)	-37,568	-3,398	1,123	18,360
EBT Excluding Unusual Items	1,856,150	-2,328,630	50,367	2,449,212
Gain (Loss) on Sale of Investments	-231,501	-243,428	1,234	-190,884
Gain (Loss) on Sale of Assets	2,827	-1,280	-714	-34,740
Asset Writedown	-25,145	-24,182	-10,091	-30,402
Pretax Income	1,602,331	-2,597,520	40,796	2,193,186
Income Tax Expense	-51,875	-292,263	1,962	14,250
Earnings From Continuing Operations	1,654,206	-2,305,257	38,834	2,178,936
Earnings From Discontinued Operations	2,595	990,423	217,273	-
Net Income to Company	1,656,801	-1,314,834	256,107	2,178,936
Minority Interest in Earnings	44,199	27,786	3,661	72,288
Net Income	1,701,000	-1,287,048	259,768	2,251,224
Net Income to Common	1,701,000	-1,287,048	259,768	2,251,224
Net Income Growth	-	-	-88.46%	-
Shares Outstanding (Basic)	134	139	141	141
Shares Outstanding (Diluted)	135	139	151	142
Shares Change (YoY)	-4.02%	-7.85%	6.57%	-
EPS (Basic)	12647.81	-9258.59	1837.00	15919.10
EPS (Diluted)	12629.59	-9258.59	1722.00	15906.00
EPS Growth	-	-	-89.17%	-
Free Cash Flow	129,986	28,495	20,440	307,530
Free Cash Flow Per Share	965.14	204.98	135.50	2172.63
Dividend Per Share	-	-	-	1540.020
Gross Margin	81.41%	-290.71%	73.94%	86.77%
Operating Margin	44.77%	-1045.48%	0.42%	36.56%
Profit Margin	41.12%	-574.79%	9.50%	32.73%
Free Cash Flow Margin	3.14%	12.73%	0.75%	4.47%
EBITDA	1,952,147	-2,197,495	386,154	2,894,370
EBITDA Margin	47.19%	-	14.12%	42.08%
D&A For EBITDA	100,143	143,491	374,537	379,782
EBIT	1,852,004	-2,340,986	11,617	2,514,588
EBIT Margin	44.77%	-	0.42%	36.56%
Effective Tax Rate	-	-	4.81%	0.65%
Advertising Expenses	-	168,357	242,726	-

Source: S&P Capital IQ. Standard template. Financial Sources.