SK Square Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1,214,085	1,310,718	1,368,298	1,270,893	1,001,603	642,184
Short-Term Investments	208,777	317,762	192,532	100,798	235,502	831,199
Trading Asset Securities	-	-	10,299	160,405	197,506	192,521
Cash & Short-Term Investments	1,422,862	1,628,480	1,571,129	1,532,096	1,434,611	1,665,904
Cash Growth	3.94%	3.65%	2.55%	6.79%	-13.88%	-
Accounts Receivable	131,795	135,681	176,992	237,484	457,718	413,693
Other Receivables	437,400	142,863	820,048	349,061	625,483	723,564
Receivables	572,226	281,605	1,001,667	588,459	1,085,643	1,139,813
Inventory	12,376	14,982	42,247	113,263	116,500	37,073
Prepaid Expenses	10,972	8,099	8,977	10,883	33,472	29,113
Other Current Assets	33,112	322,298	78,753	43,822	117,207	95,260
Total Current Assets	2,051,548	2,255,464	2,702,773	2,288,523	2,787,433	2,967,163
Property, Plant & Equipment	152,764	152,814	170,387	242,922	887,167	805,285
Long-Term Investments	36,459,367	27,765,482	18,400,365	14,294,989	15,568,934	16,136,622
Goodwill	123,682	122,862	263,803	272,481	1,462,259	1,403,098
Other Intangible Assets	106,747	109,235	212,645	239,570	1,159,780	1,094,051
Long-Term Accounts Receivable	-	-	2	-	24,161	22,279
Long-Term Deferred Tax Assets	51,162	49,575	81,565	115,917	72,147	128,910
Long-Term Deferred Charges	-	2,796	453	1,215	3,707	6,216
Other Long-Term Assets	38,155	46,318	87,884	513,360	191,855	71,148
Total Assets	38,983,425	30,504,546	21,921,051	17,970,008	22,160,583	22,639,140

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	27,152	27,292	84,050	95,911	259,918	230,077
Accrued Expenses	94,326	94,218	114,023	133,266	271,672	445,906
Short-Term Debt	4,192	-	81,344	46,894	32,209	120,910
Current Portion of Long-Term Debt	-	-	296	146	30,734	30,002
Current Portion of Leases	27,437	26,166	22,836	33,799	50,511	47,170
Current Income Taxes Payable	5,351	1,182	8,200	37,635	22,718	13,942
Other Current Liabilities	479,882	823,615	1,084,398	1,032,954	1,151,768	1,536,213
Total Current Liabilities	638,340	972,473	1,395,147	1,380,605	1,819,530	2,424,220
Long-Term Debt	-	-	271	659	1,972,233	1,969,348
Long-Term Leases	86,449	86,661	32,462	65,040	81,799	45,956
Pension & Post-Retirement Benefits	-	-	8,541	4,806	114,077	134,676
Long-Term Deferred Tax Liabilities	1,678,300	1,142,557	549,386	359,680	718,930	879,410
Other Long-Term Liabilities	317,443	319,692	349,829	342,701	290,814	237,091
Total Liabilities	2,720,532	2,521,383	2,335,636	2,153,491	4,997,383	5,690,701

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	14,147	14,147	14,147	14,147	14,147	14,147
Additional Paid-In Capital	22,096	5,912,096	5,912,096	5,912,096	6,912,096	6,912,096
Retained Earnings	26,769,178	12,513,997	3,908,275	320,369	758,809	368,760
Treasury Stock	-136,355	-36,205	-117,508	-161,165	-7,070	-9,107
Comprehensive Income & Other	9,363,791	9,232,496	9,315,523	9,116,382	9,141,570	9,374,459
Total Common Equity	36,032,857	27,636,531	19,032,533	15,201,829	16,819,552	16,660,355
Minority Interest	230,036	346,632	552,882	614,688	343,648	194,939
Shareholders' Equity	36,262,893	27,983,163	19,585,415	15,816,517	17,163,200	16,948,439
Total Liabilities & Equity	38,983,425	30,504,546	21,921,051	17,970,008	22,160,583	22,639,140

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	118,078	112,827	137,209	146,538	2,167,486	2,213,386
Net Cash (Debt)	1,304,784	1,515,653	1,433,920	1,385,558	-732,875	-547,482
Net Cash Growth	8.61%	5.70%	3.49%	-	-	-
Net Cash Per Share	9841.50	11418.05	10700.73	9967.24	-4858.22	-3867.83
Filing Date Shares Outstanding	131.88	131.88	133.18	135.47	141.37	141.35
Total Common Shares Outstanding	131.88	131.88	133.18	135.41	141.37	141.35
Working Capital	1,413,208	1,282,991	1,307,626	907,918	967,903	542,943
Book Value Per Share	273232.21	209564.03	142903.98	112264.14	118971.57	117867.85
Tangible Book Value	35,802,428	27,404,434	18,556,085	14,689,778	14,197,513	14,163,206
Tangible Book Value Per Share	271484.90	207804.07	139326.61	108482.69	100424.81	100201.15
Land	-	9,871	20,622	23,956	67,966	70,629
Buildings	-	16,475	56,178	62,653	70,619	80,506
Machinery	-	189,104	193,810	227,940	1,174,324	1,071,813
Construction In Progress	-	11,047	7,053	21,701	38,194	27,938