KB STAR REIT Co., Ltd. (KRX:432320)

KB STAR REIT Income Statement

Financials in millions KRW. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Jul 31, 2025	Jan 31, 2025	Jul 31, 2024	Jan 31, 2024	Jul 31, 2023
Rental Revenue	55,213	51,674	49,996	49,824	53,313
Total Revenue	60,788	76,377	59,562	51,038	57,152
Revenue Growth (YoY	-20.41%	28.23%	16.70%	-10.70%	-
Property Expenses	569.45	593.34	593.23	617.74	676.74
Selling, General & Administrative	188,087	6,307	96,497	8,288	83,964
Depreciation & Amortization	16,241	15,294	15,911	14,749	15,291
Other Operating Expenses	785.41	962.89	236.36	90	78
Total Operating Expenses	205,683	23,157	113,237	23,745	100,010
Operating Income	-144,895	53,219	-53,675	27,293	-42,857
Interest Expense	-32,421	-24,475	-20,385	-15,743	-34,327
Interest & Investment Income	12,340	2,878	3,313	5,417	5,732
Currency Exchange Gain (Loss)	92.96	2,246	186.3	248.57	80.76
Other Non-Operating Income	-33,942	4,061	4,236	12,702	-43,941
EBT Excluding Unusual Items	-198,825	37,929	-66,325	29,918	-115,313
Pretax Income	-198,825	37,929	-66,325	109,354	-115,313
Income Tax Expense	-	-	-2,742	7,243	-4,537
Net Income	-198,825	37,929	-63,583	102,110	-110,776
Net Income to Common	-198,825	37,929	-63,583	102,110	-110,776
Basic Shares Outstanding	101	101	102	102	101
Diluted Shares Outstanding	101	101	102	102	101
Shares Change (YoY)	0.03%	-0.15%	0.07%	0.06%	14.37%
EPS (Basic)	-1960.00	374.00	-626.00	1006.00	-1092.00
EPS (Diluted)	-1960.00	374.00	-626.00	1006.00	-1092.00
Operating Margin	-238.36%	69.68%	-90.11%	53.48%	-74.99%
Profit Margin	-327.08%	49.66%	-106.75%	200.07%	-193.83%
EBITDA	-128,654	68,513	-37,764	121,478	-27,567
EBITDA Margin	-211.64%	89.70%	-63.40%	93.11%	-48.23%
D&A For Ebitda	16,241	15,294	15,911	14,749	15,291
EBIT	-144,895	53,219	-53,675	106,729	-42,857
EBIT Margin	-238.36%	69.68%	-90.11%	81.80%	-74.99%
Effective Tax Rate	-	-	-	6.62%	-

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.