KB STAR REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is February - January.

Millions KRW. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023
Period Ending	Oct '25 Oct 1, 2025	Jan '25 Jan 31, 2025	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024	Jul '23 Jul 31, 2023	Jan '23 Jan 31, 2023
Market Capitalization	402,615	326,047	451,801	392,980	401,601	465,492
Market Cap Growth	-9.05%	-27.83%	14.97%	-2.15%	-13.73%	-
Enterprise Value	1,017,632	877,969	996,528	839,319	814,199	893,188
Last Close Price	3970.00	3064.46	4023.88	3352.64	3266.74	3613.46
PE Ratio	10.61	8.60	-	3.85	-	-
PS Ratio	5.27	4.27	7.59	7.70	7.03	-
PB Ratio	1.05	0.85	1.16	0.87	0.92	0.91
P/OCF Ratio	11.36	9.20	16.45	16.67	37.91	-
EV/Sales Ratio	13.32	11.50	16.73	16.45	14.25	-
EV/EBITDA Ratio	14.85	12.82	-	6.91	-	25.73
EV/EBIT Ratio	19.12	16.50	-	7.86	-	44.83
Debt / Equity Ratio	1.64	1.64	1.61	1.21	1.17	0.94
Debt / EBITDA Ratio	9.16	9.16	-	4.49	-	13.88
Asset Turnover	0.07	0.07	0.06	0.13	-	-
Quick Ratio	0.51	0.51	0.85	7.22	2.57	7.40
Current Ratio	0.59	0.59	0.95	7.60	2.86	7.63
Return on Equity (ROE)	9.08%	9.08%	-15.42%	21.12%	-	-
Return on Assets (ROA)	3.17%	3.17%	-3.26%	6.54%	-	-
Return on Capital (ROIC)	3.31%	3.31%	-3.42%	6.69%	-	-
Earnings Yield	9.42%	11.63%	-14.07%	25.98%	-27.58%	-3.20%
Payout Ratio	98.40%	100.53%	-	37.34%	-	-
Buyback Yield / Dilution	-14.34%	0.15%	-0.07%	-0.06%	-14.37%	-

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.