HD Hyundai Marine Solution CO.,LTD. (KRX:443060)
South Korea · Delayed Price · Currency is KRW 164,600
-10,200 (-5.84%)
Oct 29, 2026, 3:30 PM KST
KRX:443060 Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,184,404 | 1,982,701 | 1,745,459 | 1,430,463 | 1,333,799 | 1,087,746 |
Revenue Growth | 16.32% | 13.59% | 22.02% | 7.25% | 22.62% | 7.81% |
Gross Profit Gross Profit Growth | 488,319 | 454,494 | 361,805 | 272,441 | 195,378 | 145,262 |
Operating Income Operating Income Growth | 375,139 | 350,156 | 271,759 | 201,436 | 138,747 | 108,012 |
Net Income Net Income Growth | 334,402 | 269,571 | 227,940 | 151,116 | 104,927 | 89,564 |
Earnings Per Share EPS Growth | 7459.20 | 6013.00 | 5275.00 | 3776.00 | 2623.00 | 2239.10 |
EPS Growth | 37.25% | 13.99% | 39.70% | 43.96% | 17.14% | -91.71% |
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Digital Control Digital Control Growth | 112,960 | 91,925 | 70,652 |
Eco-Friendly Renovation Project Eco-Friendly Renovation Project Growth | 149,308 | 172,332 | 163,420 |
AM Solutions (Ship Parts , Land Power Generation, Etc.) AM Solutions (Ship Parts , Land Power Generation, Etc.) Growth | 925,467 | 836,555 | 718,814 |
Other Other Growth | 100,901 | 98,524 | 87,042 |
Fuel (Bunkering) Fuel (Bunkering) Growth | 896,032 | 783,365 | 705,531 |
Total Total Growth | 2,184,668 | 1,982,701 | 1,745,459 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 547,741 | 564,174 | 481,416 | 95,712 | 69,880 | 87,124 |
Total Debt Total Debt Growth | 33,235 | 17,912 | 20,552 | 145,791 | 95,180 | 56,660 |
Net Cash (Debt) Net Cash Growth | 514,506 | 546,262 | 460,864 | -50,079 | -25,300 | 30,464 |
Net Cash Growth | 14.82% | 18.53% | - | - | - | -79.95% |
Net Cash Per Share Net Cash Per Share Growth | 11476.21 | 12184.56 | 10665.09 | -1251.33 | -632.51 | 761.61 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 281,871 | 324,128 | 246,532 | 72,858 | 51,538 | 68,373 |
Capital Expenditures CapEx Growth | -14,271 | -17,162 | -9,638 | -2,559 | -5,553 | -6,076 |
Free Cash Flow Free Cash Flow Growth | 267,600 | 306,966 | 236,894 | 70,299 | 45,986 | 62,297 |
Free Cash Flow Growth | 3.04% | 29.58% | 236.98% | 52.87% | -26.18% | 36.48% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 22.36% | 22.92% | 20.73% | 19.05% | 14.65% | 13.35% |
Operating Margin | 17.17% | 17.66% | 15.57% | 14.08% | 10.40% | 9.93% |
Pretax Margin | 19.73% | 17.89% | 17.01% | 14.05% | 10.64% | 10.73% |
Profit Margin | 15.31% | 13.60% | 13.06% | 10.56% | 7.87% | 8.23% |
FCF Margin | 12.25% | 15.48% | 13.57% | 4.91% | 3.45% | 5.73% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 3950.000 | 3950.000 |
Dividend Per Share Growth | -5.21% | - |
Dividend Yield | 2.40% | 2.04% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.07 | 32.18 | 31.47 | - | - | - |
Forward PE | 20.83 | 25.01 | 29.34 | - | - | - |
P/FCF Ratio | 29.29 | 28.26 | 30.29 | - | - | - |
PS Ratio | 3.59 | 4.38 | 4.11 | - | - | - |