Samsung FN REIT Co., Ltd. (KRX:448730)

Samsung FN REIT Income Statement

Financials in millions KRW. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2024	FY 2024
Period Ending	Apr 30, 2025	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024
Revenue	47,134	46,093	40,763	37,644	37,578
Revenue Growth (YoY)	2.26%	13.08%	8.29%	0.17%	0.29%
Gross Profit	47,134	46,093	40,763	37,644	37,578
Selling, General & Admin	9,021	9,565	8,920	7,682	7,794
Other Operating Expenses	132.02	1.28	3,735	1,293	-
Operating Expenses	14,367	15,006	17,026	13,220	11,946
Operating Income	32,767	31,087	23,737	24,424	25,632
Interest Expense	-19,897	-21,833	-20,550	-21,319	-21,249
Interest & Investment Income	957.8	954.86	630.34	482.29	532.8
Other Non Operating Income (Expenses)	1.82	194.36	-2,372	1.82	1,820
Pretax Income	13,830	10,403	1,446	3,589	6,735
Net Income	13,830	10,403	1,446	3,589	6,735
Net Income to Common	13,830	10,403	1,446	3,589	6,735
Net Income Growth	32.93%	619.64%	-59.72%	-46.72%	63.85%
Shares Outstanding (Basic)	91	90	90	75	77
Shares Outstanding (Diluted)	91	90	90	75	77
Shares Change (YoY)	1.45%	-0.74%	20.84%	-2.31%	-3.18%
EPS (Basic)	152.00	116.00	16.00	48.00	88.00
EPS (Diluted)	152.00	116.00	16.00	48.00	88.00
EPS Growth	31.03%	625.00%	-66.67%	-45.45%	69.23%
Free Cash Flow	20,825	35,514	-509,663	7,298	19,006
Free Cash Flow Per Share	228.89	395.99	-5640.82	97.61	248.32
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	69.52%	67.44%	58.23%	64.88%	68.21%
Profit Margin	29.34%	22.57%	3.55%	9.53%	17.92%
Free Cash Flow Margin	44.18%	77.05%	-1250.31%	19.39%	50.58%
EBITDA	37,981	36,526	28,108	28,668	29,784
EBITDA Margin	80.58%	79.25%	68.95%	76.16%	79.26%
D&A For EBITDA	5,213	5,440	4,371	4,244	4,152
EBIT	32,767	31,087	23,737	24,424	25,632
EBIT Margin	69.52%	67.44%	58.23%	64.88%	68.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.