Samsung FN REIT Co., Ltd. (KRX:448730)

Samsung FN REIT Income Statement

Financials in millions KRW. Fiscal year is November - October.

Fiscal Year	FY 2025	FY 2025	FY 2025	FY 2025	FY 2024
Period Ending	Oct 31, 2025	Jul 31, 2025	Apr 30, 2025	Jan 31, 2025	Oct 31, 2024
Revenue	48,944	48,602	47,134	46,093	40,763
Revenue Growth (YoY)	0.70%	3.12%	2.26%	13.08%	8.29%
Gross Profit	48,944	48,602	47,134	46,093	40,763
Selling, General & Admin	10,015	11,464	9,021	9,565	8,920
Other Operating Expenses	3,966	1,592	132.02	1.28	3,735
Operating Expenses	19,332	18,408	14,367	15,006	17,026
Operating Income	29,613	30,195	32,767	31,087	23,737
Interest Expense	-18,067	-18,713	-19,897	-21,833	-20,550
Interest & Investment Income	725.97	864.22	957.8	954.86	630.34
Other Non Operating Income (Expenses)	1.83	2.11	1.82	194.36	-2,372
Pretax Income	12,273	12,348	13,830	10,403	1,446
Net Income	12,273	12,348	13,830	10,403	1,446
Net Income to Common	12,273	12,348	13,830	10,403	1,446
Net Income Growth	-0.60%	-10.71%	32.93%	619.64%	-59.72%
Shares Outstanding (Basic)	90	91	91	90	90
Shares Outstanding (Diluted)	90	91	91	90	90
Shares Change (YoY)	-0.60%	-0.21%	1.45%	-0.74%	20.84%
EPS (Basic)	136.00	136.00	152.00	116.00	16.00
EPS (Diluted)	136.00	136.00	152.00	116.00	16.00
EPS Growth	0%	-10.53%	31.03%	625.00%	-66.67%
Free Cash Flow	18,275	16,218	20,825	35,514	-509,663
Free Cash Flow Per Share	202.51	178.62	228.89	395.99	-5640.82
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	60.50%	62.13%	69.52%	67.44%	58.23%
Profit Margin	25.08%	25.41%	29.34%	22.57%	3.55%
Free Cash Flow Margin	37.34%	33.37%	44.18%	77.05%	-1250.31%
EBITDA	34,964	35,546	37,981	36,526	28,108
EBITDA Margin	71.44%	73.14%	80.58%	79.25%	68.95%
D&A For EBITDA	5,351	5,351	5,213	5,440	4,371
EBIT	29,613	30,195	32,767	31,087	23,737
EBIT Margin	60.50%	62.13%	69.52%	67.44%	58.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.