Samsung FN REIT Co., Ltd. (KRX:448730)

Samsung FN REIT Income Statement

Financials in millions KRW. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2025	FY 2025	FY 2024	FY 2024
Period Ending	Jul 31, 2025	Apr 30, 2025	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024
Revenue	48,602	47,134	46,093	40,763	37,644
Revenue Growth (YoY)	3.12%	2.26%	13.08%	8.29%	0.17%
Gross Profit	48,602	47,134	46,093	40,763	37,644
Selling, General & Admin	11,464	9,021	9,565	8,920	7,682
Other Operating Expenses	1,592	132.02	1.28	3,735	1,293
Operating Expenses	18,408	14,367	15,006	17,026	13,220
Operating Income	30,195	32,767	31,087	23,737	24,424
Interest Expense	-18,713	-19,897	-21,833	-20,550	-21,319
Interest & Investment Income	864.22	957.8	954.86	630.34	482.29
Other Non Operating Income (Expenses)	2.11	1.82	194.36	-2,372	1.82
Pretax Income	12,348	13,830	10,403	1,446	3,589
Net Income	12,348	13,830	10,403	1,446	3,589
Net Income to Common	12,348	13,830	10,403	1,446	3,589
Net Income Growth	-10.71%	32.93%	619.64%	-59.72%	-46.72%
Shares Outstanding (Basic)	91	91	90	90	75
Shares Outstanding (Diluted)	91	91	90	90	75
Shares Change (YoY)	-0.21%	1.45%	-0.74%	20.84%	-2.31%
EPS (Basic)	136.00	152.00	116.00	16.00	48.00
EPS (Diluted)	136.00	152.00	116.00	16.00	48.00
EPS Growth	-10.53%	31.03%	625.00%	-66.67%	-45.45%
Free Cash Flow	16,218	20,825	35,514	-509,663	7,298
Free Cash Flow Per Share	178.62	228.89	395.99	-5640.82	97.61
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	62.13%	69.52%	67.44%	58.23%	64.88%
Profit Margin	25.41%	29.34%	22.57%	3.55%	9.53%
Free Cash Flow Margin	33.37%	44.18%	77.05%	-1250.31%	19.39%
EBITDA	35,546	37,981	36,526	28,108	28,668
EBITDA Margin	73.14%	80.58%	79.25%	68.95%	76.16%
D&A For EBITDA	5,351	5,213	5,440	4,371	4,244
EBIT	30,195	32,767	31,087	23,737	24,424
EBIT Margin	62.13%	69.52%	67.44%	58.23%	64.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.