Samsung FN REIT Co., Ltd. (KRX:448730)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,425.00
+30.00 (0.68%)
At close: Oct 2, 2025

Samsung FN REIT Cash Flow Statement

Millions KRW. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2025FY 2025FY 2024FY 20242019 - 2023
Period Ending
Jul '25 Apr '25 Jan '25 Oct '24 Jul '24 2019 - 2023
Net Income
12,34813,83010,4031,4463,589
Upgrade
Depreciation & Amortization
5,3515,2135,4404,3714,244
Upgrade
Other Operating Activities
488.76-230.521,23411,8963,992
Upgrade
Change in Other Net Operating Assets
-1,9702,01318,4373,170-4,527
Upgrade
Operating Cash Flow
16,21820,82535,51420,8827,298
Upgrade
Operating Cash Flow Growth
-22.13%-41.36%70.07%186.13%-61.60%
Upgrade
Capital Expenditures
----530,545-
Upgrade
Sale of Property, Plant & Equipment
--9.2421,404-
Upgrade
Investment in Securities
--5,402---
Upgrade
Other Investing Activities
----0-
Upgrade
Investing Cash Flow
--5,4029.24-509,142-
Upgrade
Total Debt Issued
---1,712,800-
Upgrade
Total Debt Repaid
----1,396,400-
Upgrade
Net Debt Issued (Repaid)
---316,400-
Upgrade
Issuance of Common Stock
---254,551-
Upgrade
Dividends Paid
-25,012-26,431-44,174--21,897
Upgrade
Other Financing Activities
0.78----
Upgrade
Financing Cash Flow
-25,011-26,431-44,174570,951-21,897
Upgrade
Miscellaneous Cash Flow Adjustments
-0--0-
Upgrade
Net Cash Flow
-8,793-11,008-8,65182,691-14,599
Upgrade
Free Cash Flow
16,21820,82535,514-509,6637,298
Upgrade
Free Cash Flow Growth
-22.13%-41.36%---61.60%
Upgrade
Free Cash Flow Margin
33.37%44.18%77.05%-1250.31%19.39%
Upgrade
Free Cash Flow Per Share
178.62228.89395.99-5640.8297.61
Upgrade
Cash Interest Paid
17,08119,03819,80011,01116,432
Upgrade
Cash Income Tax Paid
-32.8-69.47-135.68-135.68-120.66
Upgrade
Levered Free Cash Flow
10,7879,1916,437-516,4569,888
Upgrade
Unlevered Free Cash Flow
22,48321,62620,083-503,61323,213
Upgrade
Change in Working Capital
-1,9702,01318,4373,170-4,527
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.