Samsung FN REIT Co., Ltd. (KRX:448730)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,295.00
0.00 (0.00%)
At close: Aug 8, 2025, 3:30 PM KST

Samsung FN REIT Cash Flow Statement

Millions KRW. Fiscal year is May - Apr.
Fiscal Year
FY 2025FY 2025FY 2024FY 2024FY 20242016 - 2020
Period Ending
Apr '25 Jan '25 Oct '24 Jul '24 Apr '24 2016 - 2020
Net Income
13,83010,4031,4463,5896,735
Upgrade
Depreciation & Amortization
5,2135,4404,3714,2444,152
Upgrade
Other Operating Activities
-230.521,23411,8963,9924,634
Upgrade
Change in Other Net Operating Assets
2,01318,4373,170-4,5273,485
Upgrade
Operating Cash Flow
20,82535,51420,8827,29819,006
Upgrade
Operating Cash Flow Growth
-41.36%70.07%186.13%-61.60%90.25%
Upgrade
Capital Expenditures
---530,545--
Upgrade
Sale of Property, Plant & Equipment
-9.2421,404--
Upgrade
Investment in Securities
-5,402----4,770
Upgrade
Other Investing Activities
---0--
Upgrade
Investing Cash Flow
-5,4029.24-509,142--4,770
Upgrade
Total Debt Issued
--1,712,800--
Upgrade
Total Debt Repaid
---1,396,400--
Upgrade
Net Debt Issued (Repaid)
--316,400--
Upgrade
Issuance of Common Stock
--254,551--
Upgrade
Dividends Paid
-26,431-44,174--21,897-22,377
Upgrade
Financing Cash Flow
-26,431-44,174570,951-21,897-22,377
Upgrade
Miscellaneous Cash Flow Adjustments
0--0--
Upgrade
Net Cash Flow
-11,008-8,65182,691-14,599-8,140
Upgrade
Free Cash Flow
20,82535,514-509,6637,29819,006
Upgrade
Free Cash Flow Growth
-41.36%---61.60%91.20%
Upgrade
Free Cash Flow Margin
44.18%77.05%-1250.31%19.39%50.58%
Upgrade
Free Cash Flow Per Share
228.89395.99-5640.8297.61248.32
Upgrade
Cash Interest Paid
19,03819,80011,01116,43216,008
Upgrade
Cash Income Tax Paid
-69.47-135.68-135.68-120.66-120.66
Upgrade
Levered Free Cash Flow
9,1916,437-516,4569,88812,110
Upgrade
Unlevered Free Cash Flow
21,62620,083-503,61323,21325,391
Upgrade
Change in Net Working Capital
4,0664,786-7,727-3,704-5,219
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.