Hanwha REIT Co., Ltd. (KRX:451800)

Hanwha REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is November - October.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Feb 25, 2026	Oct 31, 2025	Apr 30, 2025	Oct 31, 2024	Apr 30, 2024	Oct 31, 2023
Market Capitalization	919,552	713,910	681,582	263,338	359,354	359,354
Market Cap Growth	47.13%	4.74%	158.82%	-26.72%	-	-0.97%
Enterprise Value	1,686,420	1,465,866	1,827,996	576,658	664,316	664,462
Last Close Price	5120.00	3975.00	3667.40	3479.81	4392.31	4259.19
PE Ratio	39.59	30.73	31.58	47.03	56.07	64.60
Forward PE	39.84	17.26	17.26	17.26	17.67	16.95
PS Ratio	8.77	6.81	6.76	3.93	7.88	7.72
PB Ratio	1.32	1.02	0.96	0.80	1.07	1.04
P/TBV Ratio	1.32	1.02	0.96	0.80	1.07	1.04
P/FCF Ratio	24.93	19.35	20.68	-	26.97	25.16
P/OCF Ratio	24.74	19.21	20.66	11.79	25.11	24.11
EV/Sales Ratio	16.09	13.98	18.12	8.60	14.56	14.28
EV/EBITDA Ratio	23.20	20.16	24.57	12.06	19.59	20.26
EV/EBIT Ratio	28.09	24.42	29.56	15.11	25.56	26.83
EV/FCF Ratio	45.72	39.74	55.46	-	49.86	46.53
Debt / Equity Ratio	1.15	1.15	1.11	3.65	1.00	0.95
Debt / EBITDA Ratio	11.03	11.03	10.60	25.06	9.95	9.98
Debt / FCF Ratio	21.75	21.75	23.93	-	25.32	22.91
Net Debt / Equity Ratio	1.10	1.10	1.07	3.49	0.93	0.89
Net Debt / EBITDA Ratio	10.55	10.55	10.22	23.97	9.24	9.38
Net Debt / FCF Ratio	20.79	20.79	23.07	-0.70	23.52	21.54
Asset Turnover	0.07	0.07	0.09	0.06	0.06	0.13
Quick Ratio	0.43	0.43	0.36	0.11	0.19	0.15
Current Ratio	0.43	0.43	0.36	0.11	0.20	0.16
Return on Equity (ROE)	4.53%	4.53%	4.13%	1.66%	1.86%	3.22%
Return on Assets (ROA)	2.39%	2.39%	3.41%	2.08%	2.27%	4.36%
Return on Capital Employed (ROCE)	4.10%	4.10%	4.20%	3.50%	4.50%	4.30%
Earnings Yield	2.53%	3.25%	3.17%	2.13%	1.78%	1.55%
FCF Yield	4.01%	5.17%	4.84%	-623.98%	3.71%	3.97%
Payout Ratio	208.75%	208.75%	103.36%	395.90%	348.10%	332.96%
Buyback Yield / Dilution	-154.41%	-6.42%	-139.05%	0.01%	-0.00%	-22.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.