Doosan Robotics Inc. (KRX:454910)
South Korea · Delayed Price · Currency is KRW 80,800
-1,900 (-2.30%)
At close: Dec 5, 2025
Doosan Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 31,467 | 46,830 | 53,038 | 44,954 | 36,980 |
Other Revenue | - | - | - | -0 | -0 |
| 31,467 | 46,830 | 53,038 | 44,954 | 36,980 | |
Revenue Growth (YoY) | -39.74% | -11.71% | 17.98% | 21.56% | - |
Cost of Revenue | 29,179 | 37,391 | 38,485 | 30,745 | 25,653 |
Gross Profit | 2,288 | 9,439 | 14,553 | 14,208 | 11,327 |
Selling, General & Admin | 49,913 | 41,999 | 29,578 | 24,624 | 16,370 |
Research & Development | 811.2 | 1,066 | 655.5 | 859.32 | 715.22 |
Amortization of Goodwill & Intangibles | 1,961 | 2,289 | 872.52 | 328.28 | 275.04 |
Other Operating Expenses | 705.99 | 285.06 | 233.03 | 170.96 | 156.14 |
Operating Expenses | 62,168 | 50,641 | 33,721 | 27,437 | 18,412 |
Operating Income | -59,880 | -41,202 | -19,168 | -13,228 | -7,085 |
Interest Expense | -450.49 | -408.77 | -1,411 | -545.83 | -412.18 |
Interest & Investment Income | 9,891 | 12,888 | 3,938 | 118.02 | 6.85 |
Earnings From Equity Investments | -806.94 | -428.51 | - | - | - |
Currency Exchange Gain (Loss) | 942.88 | 2,259 | -28.33 | 219.71 | 70.18 |
Other Non Operating Income (Expenses) | -4,268 | -2,812 | -244.42 | 664.86 | 0.15 |
EBT Excluding Unusual Items | -54,571 | -29,705 | -16,913 | -12,772 | -7,420 |
Gain (Loss) on Sale of Investments | 253.34 | 614.95 | - | - | - |
Gain (Loss) on Sale of Assets | -203.03 | -14.25 | -10.93 | 223.39 | 2.32 |
Asset Writedown | -7,448 | -7,448 | - | - | - |
Pretax Income | -61,969 | -36,553 | -15,874 | -12,548 | -7,417 |
Income Tax Expense | -1 | 8.35 | - | - | - |
Net Income | -61,968 | -36,561 | -15,874 | -12,548 | -7,417 |
Net Income to Common | -61,968 | -36,561 | -15,874 | -12,548 | -7,417 |
Shares Outstanding (Basic) | 65 | 65 | 53 | 48 | 4 |
Shares Outstanding (Diluted) | 65 | 65 | 53 | 48 | 4 |
Shares Change (YoY) | -0.21% | 22.58% | 9.31% | 1028.34% | - |
EPS (Basic) | -956.63 | -564.04 | -300.18 | -259.38 | -1730.00 |
EPS (Diluted) | -956.63 | -564.04 | -300.18 | -259.38 | -1730.00 |
Free Cash Flow | -37,710 | -47,069 | -30,323 | -27,048 | -8,315 |
Free Cash Flow Per Share | -582.14 | -726.15 | -573.41 | -559.10 | -1939.35 |
Gross Margin | 7.27% | 20.16% | 27.44% | 31.61% | 30.63% |
Operating Margin | -190.29% | -87.98% | -36.14% | -29.43% | -19.16% |
Profit Margin | -196.93% | -78.07% | -29.93% | -27.91% | -20.06% |
Free Cash Flow Margin | -119.84% | -100.51% | -57.17% | -60.17% | -22.48% |
EBITDA | -53,255 | -35,056 | -14,812 | -9,950 | -4,752 |
EBITDA Margin | -169.24% | -74.86% | -27.93% | -22.13% | -12.85% |
D&A For EBITDA | 6,625 | 6,146 | 4,356 | 3,279 | 2,333 |
EBIT | -59,880 | -41,202 | -19,168 | -13,228 | -7,085 |
EBIT Margin | -190.29% | -87.98% | -36.14% | -29.43% | -19.16% |
Advertising Expenses | - | 2,351 | 1,524 | 2,800 | 422.71 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.