Doosan Robotics Inc. (KRX:454910)
South Korea flag South Korea · Delayed Price · Currency is KRW
57,800
-4,400 (-7.07%)
Oct 15, 2026, 3:30 PM KST

Doosan Robotics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56,13532,97846,83053,03844,95436,980
Revenue Growth
79.14%-29.58%-11.71%17.98%21.56%-
Gross Profit
12,1634,1739,44314,55314,20811,327
Operating Income
-58,202-59,472-41,202-19,168-13,228-7,085
Net Income
-51,469-55,495-36,561-15,874-12,548-7,417
Earnings Per Share
-794.15-856.15-564.04-300.18-259.38-1730.14
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue from Sales of Finished Goods
48,46425,86738,88945,92141,21735,403
Revenue from Sales of Merchandise
1,012800.864,4306,0212,611926.24
Other Segment
6,6596,3113,5121,0971,126650.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
252,361197,138275,216382,0068,1194,390
Total Debt
83,66716,0452,6895,2014,2471,842
Net Cash (Debt)
168,694181,092272,527376,8053,8722,548
Net Cash Growth
-31.42%-33.55%-27.67%9631.87%51.98%-
Net Cash Per Share
2602.502793.784204.377125.5580.03594.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-25,123-17,323-43,770-27,199-22,651-7,652
Capital Expenditures
-13,496-13,138-3,299-3,124-4,396-662.76
Free Cash Flow
-38,619-30,460-47,069-30,323-27,048-8,315
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.67%12.65%20.16%27.44%31.61%30.63%
Operating Margin
-103.68%-180.34%-87.98%-36.14%-29.43%-19.16%
Pretax Margin
-91.69%-168.28%-78.05%-29.93%-27.91%-20.06%
Profit Margin
-91.69%-168.28%-78.07%-29.93%-27.91%-20.06%
FCF Margin
-68.80%-92.36%-100.51%-57.17%-60.17%-22.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-286.44286.44---
PS Ratio
71.82153.3172.39141.89--