Doosan Robotics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,535,626	5,055,958	3,390,085	7,525,600	-	-
Market Cap Growth	26.14%	49.14%	-54.95%	-	-	-
Enterprise Value	5,354,534	4,854,355	3,098,608	7,128,255	-	-
Last Close Price	85400.00	78000.00	52300.00	116100.00	-	-
PS Ratio	167.86	153.31	72.39	141.89	-	-
PB Ratio	15.88	14.50	8.42	17.15	-	-
P/TBV Ratio	18.39	16.80	8.49	17.27	-	-
EV/Sales Ratio	162.37	147.20	66.17	134.40	-	-
Debt / Equity Ratio	0.05	0.05	0.01	0.01	0.10	0.12
Net Debt / Equity Ratio	-0.52	-0.52	-0.68	-0.86	-0.09	-0.16
Net Debt / EBITDA Ratio	3.47	3.47	7.77	25.44	0.39	0.54
Net Debt / FCF Ratio	5.95	5.95	5.79	12.43	0.14	0.31
Asset Turnover	0.08	0.08	0.11	0.20	0.98	-
Inventory Turnover	1.19	1.19	1.72	2.79	3.24	-
Quick Ratio	7.93	7.93	19.78	30.55	1.30	1.10
Current Ratio	9.60	9.60	22.14	31.91	2.64	1.67
Return on Equity (ROE)	-14.78%	-14.78%	-8.69%	-6.59%	-43.07%	-
Return on Assets (ROA)	-9.05%	-9.05%	-5.87%	-4.62%	-17.96%	-
Return on Capital Employed (ROCE)	-16.00%	-16.00%	-10.10%	-4.30%	-27.60%	-40.20%
Earnings Yield	-1.00%	-1.10%	-1.08%	-0.21%	-	-
FCF Yield	-0.55%	-0.60%	-1.39%	-0.40%	-	-
Buyback Yield / Dilution	-0.01%	-0.01%	-22.59%	-9.31%	-1028.43%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.