Dongkuk CM Co., Ltd. (KRX:460850)
South Korea · Delayed Price · Currency is KRW 5,410.00
+160.00 (3.05%)
At close: Jun 15, 2026
Dongkuk CM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 2,709,651 | 2,768,703 | 2,163,761 |
Other Revenue | - | -0 | - |
| 2,709,651 | 2,768,703 | 2,163,761 | |
Revenue Growth (YoY) | 15.14% | 27.96% | - |
Cost of Revenue | 2,610,245 | 2,666,682 | 1,997,438 |
Gross Profit | 99,406 | 102,021 | 166,323 |
Selling, General & Admin | 122,008 | 128,558 | 80,608 |
Research & Development | 5,691 | 5,687 | 4,477 |
Amortization of Goodwill & Intangibles | 2,048 | 2,011 | 608 |
Other Operating Expenses | 2,132 | 2,109 | 604 |
Operating Expenses | 135,018 | 140,715 | 89,048 |
Operating Income | -35,612 | -38,694 | 77,276 |
Interest Expense | -45,399 | -44,644 | -20,514 |
Interest & Investment Income | 4,501 | 5,084 | 8,553 |
Earnings From Equity Investments | 11 | 11 | - |
Currency Exchange Gain (Loss) | 12,010 | 895.71 | 25,771 |
Other Non Operating Income (Expenses) | -5,164 | 162.23 | -11,389 |
EBT Excluding Unusual Items | -69,654 | -77,185 | 79,697 |
Gain (Loss) on Sale of Investments | -9 | 9 | 18 |
Gain (Loss) on Sale of Assets | 2,005 | 1,634 | 241 |
Asset Writedown | -1,826 | -1,633 | -31 |
Pretax Income | -69,484 | -77,175 | 79,925 |
Income Tax Expense | -6,591 | -7,310 | 16,143 |
Earnings From Continuing Operations | -62,893 | -69,865 | 63,782 |
Minority Interest in Earnings | 14,477 | 16,940 | - |
Net Income | -48,416 | -52,925 | 63,782 |
Net Income to Common | -48,416 | -52,925 | 63,782 |
Shares Outstanding (Basic) | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 |
Shares Change (YoY) | 0.29% | 0.01% | - |
EPS (Basic) | -1619.92 | -1773.12 | 2137.00 |
EPS (Diluted) | -1619.92 | -1773.12 | 2137.00 |
Free Cash Flow | 134,768 | 84,321 | 328,341 |
Free Cash Flow Per Share | 4509.08 | 2824.99 | 11000.94 |
Gross Margin | 3.67% | 3.69% | 7.69% |
Operating Margin | -1.31% | -1.40% | 3.57% |
Profit Margin | -1.79% | -1.91% | 2.95% |
Free Cash Flow Margin | 4.97% | 3.05% | 15.17% |
EBITDA | 49,398 | 46,786 | 123,588 |
EBITDA Margin | 1.82% | 1.69% | 5.71% |
D&A For EBITDA | 85,010 | 85,480 | 46,312 |
EBIT | -35,612 | -38,694 | 77,276 |
EBIT Margin | -1.31% | -1.40% | 3.57% |
Effective Tax Rate | - | - | 20.20% |