Dongkuk CM Co., Ltd. (KRX:460850)
5,240.00
0.00 (0.00%)
Last updated: Sep 3, 2026, 3:00 PM KST
Dongkuk CM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 2,792,208 | 2,768,703 | 2,163,761 |
Other Revenue | -0 | -0 | - |
| 2,792,208 | 2,768,703 | 2,163,761 | |
Revenue Growth | 12.53% | 27.96% | - |
Cost of Revenue | 2,650,162 | 2,666,682 | 1,997,438 |
Gross Profit | 142,046 | 102,021 | 166,323 |
Selling, General & Admin | 120,980 | 128,558 | 80,608 |
Research & Development | 5,512 | 5,687 | 4,477 |
Amortization of Goodwill & Intangibles | 2,054 | 2,011 | 608 |
Other Operating Expenses | 1,726 | 2,109 | 604 |
Operating Expenses | 135,454 | 140,715 | 89,048 |
Operating Income | 6,592 | -38,694 | 77,276 |
Interest Expense | -43,708 | -44,644 | -20,514 |
Interest & Investment Income | 3,902 | 5,084 | 8,553 |
Earnings From Equity Investments | 11 | 11 | - |
Currency Exchange Gain (Loss) | 29,260 | 895.71 | 25,771 |
Other Non Operating Income (Expenses) | -11,354 | 162.23 | -11,389 |
EBT Excluding Unusual Items | -15,297 | -77,185 | 79,697 |
Gain (Loss) on Sale of Investments | -16 | 9 | 18 |
Gain (Loss) on Sale of Assets | -522 | 1,634 | 241 |
Asset Writedown | -2,002 | -1,633 | -31 |
Pretax Income | -17,837 | -77,175 | 79,925 |
Income Tax Expense | 6,722 | -7,310 | 16,143 |
Earnings From Continuing Operations | -24,559 | -69,865 | 63,782 |
Minority Interest in Earnings | 14,799 | 16,940 | - |
Net Income | -9,761 | -52,925 | 63,782 |
Net Income to Common | -9,761 | -52,925 | 63,782 |
Net Income Growth | - | - | - |
Shares Outstanding (Basic) | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 |
Shares Change | 0.11% | 0.01% | - |
EPS (Basic) | -326.75 | -1773.12 | 2137.00 |
EPS (Diluted) | -326.75 | -1773.12 | 2137.00 |
EPS Growth | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | 95,124 | 84,321 | 328,341 |
Free Cash Flow Per Share | 3184.36 | 2824.99 | 11000.94 |
Gross Margin | 5.09% | 3.69% | 7.69% |
Operating Margin | 0.24% | -1.40% | 3.57% |
Profit Margin | -0.35% | -1.91% | 2.95% |
Free Cash Flow Margin | 3.41% | 3.05% | 15.17% |
EBITDA | 92,226 | 46,786 | 123,588 |
EBITDA Margin | 3.30% | 1.69% | 5.71% |
D&A For EBITDA | 85,634 | 85,480 | 46,312 |
EBIT | 6,592 | -38,694 | 77,276 |
EBIT Margin | 0.24% | -1.40% | 3.57% |
Effective Tax Rate | - | - | 20.20% |