Dongkuk Steel Mill Company Limited (KRX:460860)
10,380
-460 (-4.24%)
Aug 28, 2026, 3:30 PM KST
KRX:460860 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Cash & Equivalents | 323,711 | 278,675 | 363,704 | 434,773 |
Short-Term Investments | 2,000 | 12,000 | 0 | 0 |
Cash & Short-Term Investments | 325,711 | 290,675 | 363,704 | 434,773 |
Cash Growth | -37.67% | -20.08% | -16.35% | - |
Accounts Receivable | 426,878 | 356,440 | 310,598 | 411,276 |
Other Receivables | 5,803 | 4,379 | 3,247 | 1,670 |
Receivables | 432,681 | 360,819 | 313,845 | 412,945 |
Inventory | 626,832 | 568,817 | 501,271 | 598,596 |
Prepaid Expenses | - | 7,837 | 2,247 | 2,108 |
Other Current Assets | 46,657 | 15,077 | 3,696 | 12,917 |
Total Current Assets | 1,431,882 | 1,243,226 | 1,184,763 | 1,461,340 |
Property, Plant & Equipment | 2,181,737 | 2,220,914 | 1,931,085 | 1,986,935 |
Long-Term Investments | 14,439 | 13,421 | 704.87 | 369.12 |
Other Intangible Assets | 33,637 | 34,774 | 36,314 | 34,075 |
Long-Term Accounts Receivable | 0 | 0 | 0 | - |
Other Long-Term Assets | 629,684 | 621,940 | 41,148 | 49,069 |
Total Assets | 4,291,378 | 4,134,274 | 3,194,015 | 3,531,787 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Accounts Payable | 177,396 | 108,190 | 126,335 | 212,864 |
Accrued Expenses | 41,856 | 56,088 | 57,007 | 67,713 |
Short-Term Debt | 1,132,637 | 1,095,282 | 804,951 | 900,864 |
Current Portion of Long-Term Debt | 30,000 | 45,000 | 81,200 | 73,682 |
Current Portion of Leases | 1,141 | 2,075 | 6,616 | 9,285 |
Current Income Taxes Payable | 6,527 | 2,095 | 1,771 | 46,744 |
Current Unearned Revenue | - | 954 | 954 | 979.53 |
Other Current Liabilities | 249,831 | 184,503 | 192,701 | 219,596 |
Total Current Liabilities | 1,639,389 | 1,494,188 | 1,271,535 | 1,531,728 |
Long-Term Debt | 506,245 | 503,047 | 45,000 | 96,200 |
Long-Term Leases | 504.45 | 417.88 | 2,065 | 7,919 |
Long-Term Unearned Revenue | - | 21,277 | 20,997 | 22,036 |
Pension & Post-Retirement Benefits | 759.08 | 3,627 | 8,544 | - |
Long-Term Deferred Tax Liabilities | 202,867 | 202,305 | 132,998 | 145,113 |
Other Long-Term Liabilities | 49,349 | 25,092 | 11,045 | 7,431 |
Total Liabilities | 2,399,113 | 2,249,953 | 1,492,184 | 1,810,426 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Common Stock | 248,040 | 248,040 | 248,040 | 248,040 |
Additional Paid-In Capital | 853,429 | 853,429 | 853,429 | 1,053,429 |
Retained Earnings | 308,588 | 300,644 | 314,426 | 134,517 |
Treasury Stock | -860.3 | -860.3 | -860.3 | -860.3 |
Comprehensive Income & Other | 483,069 | 483,069 | 286,797 | 286,236 |
Shareholders' Equity | 1,892,265 | 1,884,321 | 1,701,831 | 1,721,361 |
Total Liabilities & Equity | 4,291,378 | 4,134,274 | 3,194,015 | 3,531,787 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Total Debt | 1,670,527 | 1,645,822 | 939,832 | 1,087,949 |
Net Cash (Debt) | -1,344,817 | -1,355,147 | -576,128 | -653,176 |
Net Cash Growth | - | - | - | - |
Net Cash Per Share | -27116.99 | -27349.06 | -11626.68 | -13180.64 |
Filing Date Shares Outstanding | 49.55 | 49.55 | 49.55 | 49.55 |
Total Common Shares Outstanding | 49.55 | 49.55 | 49.55 | 49.55 |
Working Capital | -207,507 | -250,962 | -86,772 | -70,388 |
Book Value Per Share | 38186.48 | 38028.65 | 34345.71 | 34739.85 |
Tangible Book Value | 1,858,629 | 1,849,547 | 1,665,517 | 1,687,286 |
Tangible Book Value Per Share | 37507.69 | 37326.86 | 33612.83 | 34052.16 |
Land | 1,319,311 | 1,319,311 | 1,003,771 | 990,398 |
Buildings | 736,596 | 736,071 | 693,522 | 687,297 |
Machinery | 2,573,346 | 2,566,676 | 2,504,104 | 2,487,874 |
Construction In Progress | 11,640 | 8,581 | 25,832 | 21,670 |