Dongkuk Steel Mill Company Limited (KRX:460860)
South Korea · Delayed Price · Currency is KRW 9,030.00
-810.00 (-8.23%)
At close: Jun 8, 2026
KRX:460860 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 3,335,039 | 3,203,431 | 3,527,526 | 4,512,179 |
Other Revenue | -0 | -0 | - | -0 |
| 3,335,039 | 3,203,431 | 3,527,526 | 4,512,179 | |
Revenue Growth (YoY) | 0.28% | -9.19% | -21.82% | - |
Cost of Revenue | 3,040,759 | 2,929,984 | 3,188,057 | 3,819,518 |
Gross Profit | 294,279 | 273,447 | 339,469 | 692,661 |
Selling, General & Admin | 203,624 | 200,810 | 221,880 | 274,717 |
Research & Development | 8,413 | 8,287 | 8,890 | 9,842 |
Other Operating Expenses | 850 | 754 | 1,209 | 1,413 |
Operating Expenses | 217,713 | 214,067 | 236,995 | 288,964 |
Operating Income | 76,566 | 59,380 | 102,474 | 403,697 |
Interest Expense | -60,813 | -54,821 | -54,187 | -62,825 |
Interest & Investment Income | 10,189 | 10,889 | 11,556 | 10,112 |
Earnings From Equity Investments | -311.13 | -311.13 | - | - |
Currency Exchange Gain (Loss) | -6,782 | -2,482 | -12,285 | 9,129 |
Other Non Operating Income (Expenses) | -3,840 | -1,231 | 8,695 | -13,192 |
EBT Excluding Unusual Items | 15,009 | 11,424 | 56,253 | 346,920 |
Gain (Loss) on Sale of Assets | -1,070 | -1,004 | -7,865 | -6,312 |
Asset Writedown | -125 | -125 | -3,533 | -14,707 |
Pretax Income | 13,814 | 10,295 | 44,855 | 325,901 |
Income Tax Expense | 1,824 | 2,064 | 10,020 | 82,179 |
Net Income | 11,990 | 8,232 | 34,835 | 243,722 |
Net Income to Common | 11,990 | 8,232 | 34,835 | 243,722 |
Net Income Growth | 47.10% | -76.37% | -85.71% | - |
Shares Outstanding (Basic) | 49 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 49 | 50 | 50 | 50 |
Shares Change (YoY) | -0.42% | -0.00% | -0.01% | - |
EPS (Basic) | 242.40 | 166.13 | 703.00 | 4918.13 |
EPS (Diluted) | 242.40 | 166.13 | 703.00 | 4918.13 |
EPS Growth | 47.72% | -76.37% | -85.71% | - |
Free Cash Flow | -516,788 | -606,988 | 229,574 | 481,336 |
Free Cash Flow Per Share | -10448.23 | -12250.00 | 4632.97 | 9713.02 |
Gross Margin | 8.82% | 8.54% | 9.62% | 15.35% |
Operating Margin | 2.30% | 1.85% | 2.90% | 8.95% |
Profit Margin | 0.36% | 0.26% | 0.99% | 5.40% |
Free Cash Flow Margin | -15.50% | -18.95% | 6.51% | 10.67% |
EBITDA | 202,620 | 188,433 | 238,459 | 538,812 |
EBITDA Margin | 6.08% | 5.88% | 6.76% | 11.94% |
D&A For EBITDA | 126,054 | 129,053 | 135,985 | 135,115 |
EBIT | 76,566 | 59,380 | 102,474 | 403,697 |
EBIT Margin | 2.30% | 1.85% | 2.90% | 8.95% |
Effective Tax Rate | 13.21% | 20.04% | 22.34% | 25.22% |