Chosun Refractories Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	162,452	167,073	183,188	251,922
Market Cap Growth	1.63%	-8.80%	-27.28%	-
Enterprise Value	300,548	309,935	392,700	-
Last Close Price	13710.00	14100.00	14439.00	18795.53
PE Ratio	25.59	75.16	388.86	5.34
PS Ratio	0.30	0.31	0.37	0.45
PB Ratio	0.66	0.72	0.78	1.14
P/TBV Ratio	0.73	0.80	0.90	1.26
P/FCF Ratio	8.64	-	4.79	-
P/OCF Ratio	4.33	10.08	3.48	40.94
EV/Sales Ratio	0.56	0.58	0.78	-
EV/EBITDA Ratio	8.61	8.86	12.25	-
EV/EBIT Ratio	12.62	12.99	19.62	-
EV/FCF Ratio	15.99	-	10.26	-
Debt / Equity Ratio	0.81	0.85	1.10	0.64
Debt / EBITDA Ratio	5.20	5.65	8.12	1.88
Debt / FCF Ratio	10.54	-	6.80	-
Net Debt / Equity Ratio	0.52	0.58	0.73	0.57
Net Debt / EBITDA Ratio	3.34	3.82	5.35	1.66
Net Debt / FCF Ratio	6.78	-34.22	4.48	-10.44
Asset Turnover	0.99	1.00	1.00	-
Inventory Turnover	4.90	4.99	4.92	-
Quick Ratio	0.27	0.49	0.44	0.49
Current Ratio	0.89	0.86	0.73	0.92
Return on Equity (ROE)	2.96%	1.33%	0.56%	-
Return on Assets (ROA)	3.12%	2.79%	2.49%	-
Return on Invested Capital (ROIC)	7.32%	4.64%	1.99%	14.61%
Return on Capital Employed (ROCE)	10.60%	10.00%	8.10%	27.70%
Earnings Yield	3.91%	1.33%	0.26%	18.72%
FCF Yield	11.57%	-2.34%	20.90%	-4.78%
Dividend Yield	7.18%	-	-	8.51%
Payout Ratio	156.91%	554.66%	2080.60%	-
Buyback Yield / Dilution	-0.57%	-0.61%	0.61%	-
Total Shareholder Return	6.61%	-0.61%	0.61%	8.51%