Chosun Refractories Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	183,780	167,073	183,188	251,922
Market Cap Growth	19.03%	-8.80%	-27.28%	-
Enterprise Value	321,877	309,935	392,700	-
Last Close Price	15510.00	14100.00	14439.00	18795.53
PE Ratio	28.95	75.16	388.86	5.34
PS Ratio	0.34	0.31	0.37	0.45
PB Ratio	0.75	0.72	0.78	1.14
P/TBV Ratio	0.82	0.80	0.90	1.26
P/FCF Ratio	9.78	-	4.79	-
P/OCF Ratio	4.90	10.08	3.48	40.94
EV/Sales Ratio	0.60	0.58	0.78	-
EV/EBITDA Ratio	9.22	8.86	12.25	-
EV/EBIT Ratio	13.52	12.99	19.62	-
EV/FCF Ratio	17.13	-	10.26	-
Debt / Equity Ratio	0.81	0.85	1.10	0.64
Debt / EBITDA Ratio	5.20	5.65	8.12	1.88
Debt / FCF Ratio	10.54	-	6.80	-
Net Debt / Equity Ratio	0.52	0.58	0.73	0.57
Net Debt / EBITDA Ratio	3.34	3.82	5.35	1.66
Net Debt / FCF Ratio	6.78	-34.22	4.48	-10.44
Asset Turnover	0.99	1.00	1.00	-
Inventory Turnover	4.90	4.99	4.92	-
Quick Ratio	0.27	0.49	0.44	0.49
Current Ratio	0.89	0.86	0.73	0.92
Return on Equity (ROE)	2.96%	1.33%	0.56%	-
Return on Assets (ROA)	3.12%	2.79%	2.49%	-
Return on Invested Capital (ROIC)	7.32%	4.64%	1.99%	14.61%
Return on Capital Employed (ROCE)	10.60%	10.00%	8.10%	27.70%
Earnings Yield	3.45%	1.33%	0.26%	18.72%
FCF Yield	10.23%	-2.34%	20.90%	-4.78%
Dividend Yield	6.45%	-	-	8.51%
Payout Ratio	156.91%	554.66%	2080.60%	-
Buyback Yield / Dilution	-0.56%	-0.61%	0.61%	-
Total Shareholder Return	5.89%	-0.61%	0.61%	8.51%