Chosun Refractories Co.,Ltd. (KRX:462520)
South Korea · Delayed Price · Currency is KRW 14,110
+400 (2.92%)
At close: Jun 9, 2026
Chosun Refractories Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 533,114 | 532,033 | 500,640 | 558,734 |
Other Revenue | - | - | - | -0 |
| 533,114 | 532,033 | 500,640 | 558,734 | |
Revenue Growth (YoY) | 5.48% | 6.27% | -10.40% | - |
Cost of Revenue | 460,793 | 464,414 | 437,929 | 442,590 |
Gross Profit | 72,321 | 67,619 | 62,711 | 116,143 |
Selling, General & Admin | 38,648 | 37,527 | 41,547 | 44,527 |
Research & Development | 3,719 | 3,640 | 1,739 | 1,956 |
Amortization of Goodwill & Intangibles | 231.69 | 230.3 | 315.85 | 305.51 |
Other Operating Expenses | 1,120 | 839.58 | 280.04 | 1,768 |
Operating Expenses | 45,308 | 43,759 | 42,692 | 52,440 |
Operating Income | 27,012 | 23,860 | 20,019 | 63,704 |
Interest Expense | -8,502 | -9,557 | -8,621 | -4,176 |
Interest & Investment Income | 2,878 | 3,629 | 1,005 | 411.14 |
Earnings From Equity Investments | -3,201 | -1,804 | -12,721 | 961.88 |
Currency Exchange Gain (Loss) | 445.99 | -117.14 | 783.54 | -323.05 |
Other Non Operating Income (Expenses) | 1,814 | 1,689 | 2,327 | 728.33 |
EBT Excluding Unusual Items | 20,447 | 17,700 | 2,793 | 61,306 |
Gain (Loss) on Sale of Investments | -13,592 | -13,588 | 619.51 | -32.34 |
Gain (Loss) on Sale of Assets | -43.34 | 17.16 | 25.12 | -489.76 |
Pretax Income | 6,813 | 4,129 | 3,437 | 60,784 |
Income Tax Expense | -287.2 | 1,026 | 2,150 | 12,497 |
Earnings From Continuing Operations | 7,100 | 3,103 | 1,287 | 48,287 |
Minority Interest in Earnings | -751.88 | -880.28 | -816.15 | -1,120 |
Net Income | 6,348 | 2,223 | 471.09 | 47,167 |
Net Income to Common | 6,348 | 2,223 | 471.09 | 47,167 |
Net Income Growth | - | 371.88% | -99.00% | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 0.57% | 0.61% | -0.61% | - |
EPS (Basic) | 535.71 | 187.61 | 40.00 | 3980.32 |
EPS (Diluted) | 535.71 | 187.61 | 40.00 | 3980.00 |
EPS Growth | - | 369.02% | -99.00% | - |
Free Cash Flow | 18,794 | -3,902 | 38,287 | -12,039 |
Free Cash Flow Per Share | 1586.08 | -329.33 | 3250.94 | -1015.91 |
Dividend Per Share | - | - | - | 1600.000 |
Gross Margin | 13.57% | 12.71% | 12.53% | 20.79% |
Operating Margin | 5.07% | 4.49% | 4.00% | 11.40% |
Profit Margin | 1.19% | 0.42% | 0.09% | 8.44% |
Free Cash Flow Margin | 3.52% | -0.73% | 7.65% | -2.15% |
EBITDA | 38,123 | 34,982 | 32,052 | 75,596 |
EBITDA Margin | 7.15% | 6.58% | 6.40% | 13.53% |
D&A For EBITDA | 11,111 | 11,122 | 12,033 | 11,892 |
EBIT | 27,012 | 23,860 | 20,019 | 63,704 |
EBIT Margin | 5.07% | 4.49% | 4.00% | 11.40% |
Effective Tax Rate | - | 24.85% | 62.55% | 20.56% |