STX Green Logis Ltd (KRX:465770)
South Korea · Delayed Price · Currency is KRW 3,770.00
-50.00 (-1.31%)
At close: Sep 4, 2026
STX Green Logis Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 130,691 | 191,384 | 70,544 | 84,931 |
Other Revenue | - | - | - | -0 |
| 130,691 | 191,384 | 70,544 | 84,931 | |
Revenue Growth | -6.76% | 171.30% | -16.94% | - |
Cost of Revenue | 129,862 | 188,244 | 58,790 | 76,966 |
Gross Profit | 828.85 | 3,140 | 11,754 | 7,965 |
Selling, General & Admin | 8,596 | 14,332 | 4,812 | 1,860 |
Amortization of Goodwill & Intangibles | 141.94 | 277.42 | 31.34 | 2.46 |
Other Operating Expenses | 126.64 | 414.63 | 53.92 | 5.14 |
Operating Expenses | 17,065 | 23,409 | 4,598 | 2,424 |
Operating Income | -16,237 | -20,269 | 7,155 | 5,541 |
Interest Expense | -4,779 | -6,347 | -2,892 | -1,191 |
Interest & Investment Income | 574.3 | 1,006 | 352.12 | 0.41 |
Currency Exchange Gain (Loss) | 1,569 | -14.53 | -1,993 | -445.53 |
Other Non Operating Income (Expenses) | 2,046 | 2,127 | 19,276 | 457.04 |
EBT Excluding Unusual Items | -3,161 | -23,498 | 21,899 | 4,362 |
Gain (Loss) on Sale of Investments | -14,179 | -13,755 | 413.02 | - |
Gain (Loss) on Sale of Assets | -654.37 | -881.63 | 3,331 | - |
Pretax Income | -17,995 | -38,136 | 25,643 | 4,362 |
Income Tax Expense | -411.41 | -396.47 | 83.87 | 50.4 |
Earnings From Continuing Operations | -17,584 | -37,739 | 25,559 | 4,312 |
Minority Interest in Earnings | 439.61 | 439.61 | - | - |
Net Income | -17,144 | -37,300 | 25,559 | 4,312 |
Preferred Dividends & Other Adjustments | 1,244 | 1,244 | - | - |
Net Income to Common | -18,388 | -38,543 | 25,559 | 4,312 |
Net Income Growth | - | - | 492.77% | - |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 8 | 7 | 11 | 7 |
Shares Change | -26.17% | -34.90% | 52.81% | - |
EPS (Basic) | -2449.99 | -5394.76 | 3470.00 | 603.50 |
EPS (Diluted) | -2449.99 | -5394.76 | 2329.00 | 600.00 |
EPS Growth | - | - | 288.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 25,060 | -1,016 | 7,776 | -25,325 |
Free Cash Flow Per Share | 3339.04 | -142.16 | 708.53 | -3526.36 |
Gross Margin | 0.63% | 1.64% | 16.66% | 9.38% |
Operating Margin | -12.42% | -10.59% | 10.14% | 6.52% |
Profit Margin | -14.07% | -20.14% | 36.23% | 5.08% |
Free Cash Flow Margin | 19.18% | -0.53% | 11.02% | -29.82% |
EBITDA | 12,609 | 10,884 | 22,306 | 14,648 |
EBITDA Margin | 9.65% | 5.69% | 31.62% | 17.25% |
D&A For EBITDA | 28,846 | 31,154 | 15,150 | 9,107 |
EBIT | -16,237 | -20,269 | 7,155 | 5,541 |
EBIT Margin | -12.42% | -10.59% | 10.14% | 6.52% |
Effective Tax Rate | - | - | 0.33% | 1.16% |