STX Green Logis Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	43,511	40,438	56,657	88,419
Market Cap Growth	-26.18%	-28.63%	-35.92%	-
Enterprise Value	136,746	141,057	99,555	-
Last Close Price	6090.00	5660.00	7930.00	12330.00
PE Ratio	-	-	2.22	20.51
PS Ratio	0.23	0.21	0.80	1.04
PB Ratio	1.45	1.34	0.75	2.91
P/TBV Ratio	3.84	3.57	0.90	2.91
P/FCF Ratio	-	-	7.29	-
P/OCF Ratio	2.63	2.44	2.36	53.83
EV/Sales Ratio	0.71	0.74	1.41	-
EV/EBITDA Ratio	12.56	12.96	4.46	-
EV/EBIT Ratio	-	-	13.91	-
EV/FCF Ratio	-134.64	-	12.80	-
Debt / Equity Ratio	3.18	3.18	1.34	0.95
Debt / EBITDA Ratio	8.80	8.80	4.54	1.98
Debt / FCF Ratio	-	-	13.03	-
Net Debt / Equity Ratio	2.88	2.88	1.14	0.81
Net Debt / EBITDA Ratio	7.96	7.96	3.85	1.69
Net Debt / FCF Ratio	-85.27	-85.27	11.04	-0.97
Asset Turnover	0.96	0.96	0.45	-
Inventory Turnover	36.76	36.76	15.60	-
Quick Ratio	0.27	0.27	0.44	0.77
Current Ratio	0.36	0.36	0.55	0.99
Return on Equity (ROE)	-71.50%	-71.50%	48.26%	-
Return on Assets (ROA)	-6.37%	-6.37%	2.86%	-
Return on Invested Capital (ROIC)	-15.23%	-14.58%	6.59%	9.94%
Return on Capital Employed (ROCE)	-33.50%	-33.50%	5.10%	11.20%
Earnings Yield	-85.73%	-92.24%	45.11%	4.88%
FCF Yield	-2.33%	-2.51%	13.72%	-28.64%
Payout Ratio	-	-	3.01%	-
Buyback Yield / Dilution	37.70%	37.70%	-52.81%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.