SK eternix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024
Revenue	419,699	398,582
Cost of Revenue	350,966	330,887
Gross Profit	68,733	67,695
Selling, General & Admin	23,174	21,005
Other Operating Expenses	242.53	199.37
Operating Expenses	22,924	22,530
Operating Income	45,809	45,165
Interest Expense	-26,019	-22,267
Interest & Investment Income	5,044	4,445
Earnings From Equity Investments	-3,344	-3,908
Currency Exchange Gain (Loss)	-1,016	-398.82
Other Non Operating Income (Expenses)	7,489	3,603
EBT Excluding Unusual Items	27,963	26,640
Gain (Loss) on Sale of Investments	6,768	6,768
Gain (Loss) on Sale of Assets	-284.35	-426.78
Pretax Income	34,446	32,981
Income Tax Expense	5,159	6,123
Net Income	29,288	26,857
Net Income to Common	29,275	26,857
Shares Outstanding (Basic)	34	33
Shares Outstanding (Diluted)	34	33
EPS (Basic)	865.08	812.23
EPS (Diluted)	857.36	804.86
Free Cash Flow	84,947	64,981
Free Cash Flow Per Share	2484.83	1944.86
Gross Margin	16.38%	16.98%
Operating Margin	10.91%	11.33%
Profit Margin	6.98%	6.74%
Free Cash Flow Margin	20.24%	16.30%
EBITDA	77,282	72,051
EBITDA Margin	18.41%	18.08%
D&A For EBITDA	31,473	26,886
EBIT	45,809	45,165
EBIT Margin	10.91%	11.33%
Effective Tax Rate	14.98%	18.57%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.