SK eternix Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Operating Revenue	385,641	398,582
Other Revenue	-0	-
Revenue	385,641	398,582
Revenue Growth (YoY)	-3.25%	-
Cost of Revenue	307,709	330,887
Gross Profit	77,931	67,695
Selling, General & Admin	23,258	21,005
Amortization of Goodwill & Intangibles	526.14	575.72
Other Operating Expenses	290.89	199.37
Operating Expenses	24,933	22,530
Operating Income	52,998	45,165
Interest Expense	-25,502	-22,267
Interest & Investment Income	8,857	4,445
Earnings From Equity Investments	-9,351	-3,908
Currency Exchange Gain (Loss)	-1,547	-398.82
Other Non Operating Income (Expenses)	11,713	3,603
EBT Excluding Unusual Items	37,167	26,640
Gain (Loss) on Sale of Investments	1,032	6,768
Gain (Loss) on Sale of Assets	-146.68	-426.78
Pretax Income	38,053	32,981
Income Tax Expense	7,331	6,123
Net Income	30,722	26,857
Net Income to Common	30,722	26,857
Net Income Growth	14.39%	-
Shares Outstanding (Basic)	34	33
Shares Outstanding (Diluted)	34	33
Shares Change (YoY)	1.81%	-
EPS (Basic)	910.97	812.23
EPS (Diluted)	903.00	804.86
EPS Growth	12.19%	-
Free Cash Flow	-39,082	64,981
Free Cash Flow Per Share	-1148.93	1944.86
Gross Margin	20.21%	16.98%
Operating Margin	13.74%	11.33%
Profit Margin	7.97%	6.74%
Free Cash Flow Margin	-10.13%	16.30%
EBITDA	79,984	72,051
EBITDA Margin	20.74%	18.08%
D&A For EBITDA	26,985	26,886
EBIT	52,998	45,165
EBIT Margin	13.74%	11.33%
Effective Tax Rate	19.27%	18.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.