SK eternix Co., Ltd. (KRX:475150)
South Korea · Delayed Price · Currency is KRW 34,350
+2,200 (6.84%)
Last updated: Jun 9, 2026, 2:22 PM KST
SK eternix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Operating Revenue | 387,231 | 385,641 | 398,582 |
Other Revenue | -0 | -0 | - |
| 387,231 | 385,641 | 398,582 | |
Revenue Growth (YoY) | -7.74% | -3.25% | - |
Cost of Revenue | 303,726 | 307,709 | 330,887 |
Gross Profit | 83,505 | 77,931 | 67,695 |
Selling, General & Admin | 24,955 | 23,258 | 21,005 |
Amortization of Goodwill & Intangibles | 524.47 | 526.14 | 575.72 |
Other Operating Expenses | 313.42 | 290.89 | 199.37 |
Operating Expenses | 26,659 | 24,933 | 22,530 |
Operating Income | 56,846 | 52,998 | 45,165 |
Interest Expense | -27,045 | -25,502 | -22,267 |
Interest & Investment Income | 9,715 | 8,857 | 4,445 |
Earnings From Equity Investments | -8,916 | -9,351 | -3,908 |
Currency Exchange Gain (Loss) | -7,284 | -1,547 | -398.82 |
Other Non Operating Income (Expenses) | 7,839 | 11,713 | 3,603 |
EBT Excluding Unusual Items | 31,155 | 37,167 | 26,640 |
Gain (Loss) on Sale of Investments | 1,032 | 1,032 | 6,768 |
Gain (Loss) on Sale of Assets | -258.73 | -146.68 | -426.78 |
Pretax Income | 31,928 | 38,053 | 32,981 |
Income Tax Expense | 7,298 | 7,331 | 6,123 |
Net Income | 24,630 | 30,722 | 26,857 |
Net Income to Common | 24,630 | 30,722 | 26,857 |
Net Income Growth | -15.90% | 14.39% | - |
Shares Outstanding (Basic) | 34 | 34 | 33 |
Shares Outstanding (Diluted) | 34 | 34 | 33 |
Shares Change (YoY) | -0.44% | 1.81% | - |
EPS (Basic) | 729.88 | 910.97 | 812.23 |
EPS (Diluted) | 723.46 | 903.00 | 804.86 |
EPS Growth | -15.60% | 12.19% | - |
Free Cash Flow | -65,348 | -39,082 | 64,981 |
Free Cash Flow Per Share | -1919.90 | -1148.93 | 1944.86 |
Gross Margin | 21.57% | 20.21% | 16.98% |
Operating Margin | 14.68% | 13.74% | 11.33% |
Profit Margin | 6.36% | 7.97% | 6.74% |
Free Cash Flow Margin | -16.88% | -10.13% | 16.30% |
EBITDA | 83,816 | 79,984 | 72,051 |
EBITDA Margin | 21.64% | 20.74% | 18.08% |
D&A For EBITDA | 26,970 | 26,985 | 26,886 |
EBIT | 56,846 | 52,998 | 45,165 |
EBIT Margin | 14.68% | 13.74% | 11.33% |
Effective Tax Rate | 22.86% | 19.27% | 18.57% |