The Born Korea (KRX:475560)
South Korea · Delayed Price · Currency is KRW 25,900
+200 (0.78%)
At close: Dec 5, 2025
The Born Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 389,533 | 464,151 | 410,658 | 282,177 | 194,148 | 150,722 | Upgrade | |
Revenue Growth (YoY) | -14.74% | 13.03% | 45.53% | 45.34% | 28.81% | 8.40% | Upgrade |
Cost of Revenue | 286,207 | 309,630 | 272,355 | 172,773 | 110,951 | 81,179 | Upgrade |
Gross Profit | 103,326 | 154,522 | 138,303 | 109,403 | 83,197 | 69,543 | Upgrade |
Selling, General & Admin | 106,373 | 109,039 | 103,398 | 71,160 | 53,070 | 49,572 | Upgrade |
Research & Development | 0.33 | 0.33 | 1.1 | 0.79 | 8.63 | 1.58 | Upgrade |
Amortization of Goodwill & Intangibles | 583.99 | 574.4 | 1,207 | 632.23 | 241.91 | 267.5 | Upgrade |
Other Operating Expenses | 1,957 | 2,495 | 1,815 | 1,725 | 1,478 | 1,316 | Upgrade |
Operating Expenses | 114,426 | 118,498 | 112,701 | 83,643 | 63,995 | 62,397 | Upgrade |
Operating Income | -11,100 | 36,024 | 25,602 | 25,760 | 19,201 | 7,145 | Upgrade |
Interest Expense | -387.93 | -469.49 | -618.72 | -559.2 | -658.19 | -951.71 | Upgrade |
Interest & Investment Income | 6,196 | 3,825 | 2,282 | 881.49 | 537.01 | 504.93 | Upgrade |
Earnings From Equity Investments | 46.07 | -41.08 | -178.91 | 139.64 | -1.3 | -386.66 | Upgrade |
Currency Exchange Gain (Loss) | 786.8 | 1,007 | -5.43 | 89.83 | 210.83 | -160.01 | Upgrade |
Other Non Operating Income (Expenses) | -143.66 | 320.16 | 676.05 | 121.97 | 187.12 | 1,410 | Upgrade |
EBT Excluding Unusual Items | -4,603 | 40,665 | 27,757 | 26,434 | 19,477 | 7,562 | Upgrade |
Gain (Loss) on Sale of Investments | -1,042 | - | - | - | -217.53 | 217.53 | Upgrade |
Gain (Loss) on Sale of Assets | -910.12 | -248.53 | 317.54 | -141.59 | -823.63 | -148.74 | Upgrade |
Asset Writedown | -2,142 | -1,135 | -109.82 | -5,695 | -4,368 | - | Upgrade |
Pretax Income | -8,696 | 39,282 | 27,965 | 20,597 | 14,067 | 7,631 | Upgrade |
Income Tax Expense | 2,013 | 8,289 | 7,050 | 4,638 | 2,420 | -80.16 | Upgrade |
Earnings From Continuing Operations | -10,709 | 30,993 | 20,915 | 15,960 | 11,647 | 7,711 | Upgrade |
Minority Interest in Earnings | 36.71 | 62.84 | 149.58 | 185.61 | 62.9 | 138.37 | Upgrade |
Net Income | -10,672 | 31,055 | 21,064 | 16,145 | 11,710 | 7,849 | Upgrade |
Net Income to Common | -10,672 | 31,055 | 21,064 | 16,145 | 11,710 | 7,849 | Upgrade |
Net Income Growth | - | 47.43% | 30.47% | 37.88% | 49.19% | 0.71% | Upgrade |
Shares Outstanding (Basic) | 14 | 12 | 11 | 11 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 14 | 13 | 11 | 11 | 4 | 4 | Upgrade |
Shares Change (YoY) | 25.91% | 10.08% | - | 200.00% | - | - | Upgrade |
EPS (Basic) | -739.30 | 2593.15 | 1837.11 | 1408.09 | 3063.78 | 2053.67 | Upgrade |
EPS (Diluted) | -739.59 | 2460.00 | 1837.00 | 1408.09 | 3063.78 | 2053.67 | Upgrade |
EPS Growth | - | 33.91% | 30.46% | -54.04% | 49.19% | 0.71% | Upgrade |
Free Cash Flow | -22,458 | 41,642 | 27,097 | 34,093 | 27,113 | 9,516 | Upgrade |
Free Cash Flow Per Share | -1555.77 | 3299.02 | 2363.22 | 2973.43 | 7093.92 | 2489.74 | Upgrade |
Dividend Per Share | 300.000 | 300.000 | - | - | - | - | Upgrade |
Gross Margin | 26.53% | 33.29% | 33.68% | 38.77% | 42.85% | 46.14% | Upgrade |
Operating Margin | -2.85% | 7.76% | 6.23% | 9.13% | 9.89% | 4.74% | Upgrade |
Profit Margin | -2.74% | 6.69% | 5.13% | 5.72% | 6.03% | 5.21% | Upgrade |
Free Cash Flow Margin | -5.76% | 8.97% | 6.60% | 12.08% | 13.96% | 6.31% | Upgrade |
EBITDA | -3,795 | 44,267 | 34,371 | 35,515 | 29,542 | 18,446 | Upgrade |
EBITDA Margin | -0.97% | 9.54% | 8.37% | 12.59% | 15.22% | 12.24% | Upgrade |
D&A For EBITDA | 7,305 | 8,243 | 8,769 | 9,755 | 10,341 | 11,301 | Upgrade |
EBIT | -11,100 | 36,024 | 25,602 | 25,760 | 19,201 | 7,145 | Upgrade |
EBIT Margin | -2.85% | 7.76% | 6.23% | 9.13% | 9.89% | 4.74% | Upgrade |
Effective Tax Rate | - | 21.10% | 25.21% | 22.52% | 17.21% | - | Upgrade |
Advertising Expenses | - | 5,102 | 7,837 | 4,608 | 1,772 | 1,623 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.