The Born Korea (KRX:475560)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,700
-150 (-0.58%)
At close: May 30, 2025, 3:30 PM KST

The Born Korea Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
466,916464,151410,658282,177194,148150,722
Upgrade
Revenue Growth (YoY)
10.31%13.03%45.53%45.34%28.81%8.40%
Upgrade
Cost of Revenue
312,885309,630272,355172,773110,95181,179
Upgrade
Gross Profit
154,030154,522138,303109,40383,19769,543
Upgrade
Selling, General & Admin
108,614109,039103,39871,16053,07049,572
Upgrade
Research & Development
0.330.331.10.798.631.58
Upgrade
Other Operating Expenses
2,5842,4951,8151,7251,4781,316
Upgrade
Operating Expenses
117,624118,498112,70183,64363,99562,397
Upgrade
Operating Income
36,40636,02425,60225,76019,2017,145
Upgrade
Interest Expense
-427.95-469.49-618.72-559.2-658.19-951.71
Upgrade
Interest & Investment Income
5,2263,8252,282881.49537.01504.93
Upgrade
Earnings From Equity Investments
6.55-41.08-178.91139.64-1.3-386.66
Upgrade
Currency Exchange Gain (Loss)
613.351,007-5.4389.83210.83-160.01
Upgrade
Other Non Operating Income (Expenses)
254.53320.16676.05121.97187.121,410
Upgrade
EBT Excluding Unusual Items
42,07940,66527,75726,43419,4777,562
Upgrade
Gain (Loss) on Sale of Investments
-----217.53217.53
Upgrade
Gain (Loss) on Sale of Assets
-174.12-248.53317.54-141.59-823.63-148.74
Upgrade
Asset Writedown
-1,012-1,135-109.82-5,695-4,368-
Upgrade
Pretax Income
40,89239,28227,96520,59714,0677,631
Upgrade
Income Tax Expense
8,4998,2897,0504,6382,420-80.16
Upgrade
Earnings From Continuing Operations
32,39330,99320,91515,96011,6477,711
Upgrade
Minority Interest in Earnings
54.5862.84149.58185.6162.9138.37
Upgrade
Net Income
32,44831,05521,06416,14511,7107,849
Upgrade
Net Income to Common
32,44831,05521,06416,14511,7107,849
Upgrade
Net Income Growth
48.06%47.43%30.47%37.88%49.19%0.71%
Upgrade
Shares Outstanding (Basic)
1312111144
Upgrade
Shares Outstanding (Diluted)
1413111144
Upgrade
Shares Change (YoY)
18.43%10.08%-200.00%--
Upgrade
EPS (Basic)
2538.232593.151837.111408.093063.782053.67
Upgrade
EPS (Diluted)
2388.882460.001837.001408.093063.782053.67
Upgrade
EPS Growth
25.01%33.91%30.46%-54.04%49.19%0.71%
Upgrade
Free Cash Flow
31,33041,64227,09734,09327,1139,516
Upgrade
Free Cash Flow Per Share
2306.893299.022363.222973.437093.922489.74
Upgrade
Gross Margin
32.99%33.29%33.68%38.77%42.85%46.14%
Upgrade
Operating Margin
7.80%7.76%6.23%9.13%9.89%4.74%
Upgrade
Profit Margin
6.95%6.69%5.13%5.72%6.03%5.21%
Upgrade
Free Cash Flow Margin
6.71%8.97%6.60%12.08%13.96%6.31%
Upgrade
EBITDA
43,98344,26734,37135,51529,54218,446
Upgrade
EBITDA Margin
9.42%9.54%8.37%12.59%15.22%12.24%
Upgrade
D&A For EBITDA
7,5768,2438,7699,75510,34111,301
Upgrade
EBIT
36,40636,02425,60225,76019,2017,145
Upgrade
EBIT Margin
7.80%7.76%6.23%9.13%9.89%4.74%
Upgrade
Effective Tax Rate
20.78%21.10%25.21%22.52%17.21%-
Upgrade
Advertising Expenses
-5,1027,8374,6081,7721,623
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.