The Born Korea Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Sep '25 Sep 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	379,760	469,028	-	-	-	-	Upgrade
Enterprise Value	177,875	367,551	-	-	-	-	Upgrade
Last Close Price	25700.00	31671.23	-	-	-	-	Upgrade
PE Ratio	699.75	15.10	-	-	-	-	Upgrade
PS Ratio	0.89	1.01	-	-	-	-	Upgrade
PB Ratio	1.54	1.75	-	-	-	-	Upgrade
P/TBV Ratio	1.55	1.76	-	-	-	-	Upgrade
P/FCF Ratio	64.21	11.26	-	-	-	-	Upgrade
P/OCF Ratio	26.87	10.22	-	-	-	-	Upgrade
EV/Sales Ratio	0.42	0.79	-	-	-	-	Upgrade
EV/EBITDA Ratio	15.70	8.30	-	-	-	-	Upgrade
EV/EBIT Ratio	44.61	10.20	-	-	-	-	Upgrade
EV/FCF Ratio	30.08	8.83	-	-	-	-	Upgrade
Debt / Equity Ratio	0.04	0.03	0.09	0.12	0.22	0.48	Upgrade
Debt / EBITDA Ratio	0.75	0.18	0.35	0.36	0.64	1.89	Upgrade
Debt / FCF Ratio	1.44	0.19	0.44	0.38	0.70	3.67	Upgrade
Asset Turnover	1.53	1.65	2.14	1.75	1.36	1.08	Upgrade
Inventory Turnover	20.56	20.80	25.59	23.84	23.03	22.00	Upgrade
Quick Ratio	2.78	2.99	1.68	1.14	0.89	0.72	Upgrade
Current Ratio	3.01	3.24	1.91	1.33	1.09	0.89	Upgrade
Return on Equity (ROE)	0.26%	15.48%	17.60%	16.80%	14.73%	11.11%	Upgrade
Return on Assets (ROA)	0.89%	8.03%	8.35%	10.00%	8.40%	3.20%	Upgrade
Return on Capital (ROIC)	1.20%	10.72%	12.20%	14.52%	11.32%	4.15%	Upgrade
Return on Capital Employed (ROCE)	1.60%	13.30%	17.40%	21.90%	19.30%	7.70%	Upgrade
Earnings Yield	0.14%	6.62%	-	-	-	-	Upgrade
FCF Yield	1.56%	8.88%	-	-	-	-	Upgrade
Dividend Yield	1.18%	0.95%	-	-	-	-	Upgrade
Payout Ratio	652.63%	-	-	-	-	-	Upgrade
Buyback Yield / Dilution	-24.30%	-10.08%	-	-200.00%	-	-	Upgrade
Total Shareholder Return	-23.12%	-9.14%	-	-200.00%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.