The Born Korea Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 23, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	367,938	469,028	-	-	-	-	Upgrade
Enterprise Value	166,053	367,551	-	-	-	-	Upgrade
Last Close Price	24900.00	31671.23	-	-	-	-	Upgrade
PE Ratio	677.97	15.10	-	-	-	-	Upgrade
PS Ratio	0.86	1.01	-	-	-	-	Upgrade
PB Ratio	1.49	1.75	-	-	-	-	Upgrade
P/TBV Ratio	1.50	1.76	-	-	-	-	Upgrade
P/FCF Ratio	62.21	11.26	-	-	-	-	Upgrade
P/OCF Ratio	26.04	10.22	-	-	-	-	Upgrade
EV/Sales Ratio	0.39	0.79	-	-	-	-	Upgrade
EV/EBITDA Ratio	14.65	8.30	-	-	-	-	Upgrade
EV/EBIT Ratio	41.64	10.20	-	-	-	-	Upgrade
EV/FCF Ratio	28.08	8.83	-	-	-	-	Upgrade
Debt / Equity Ratio	0.04	0.03	0.09	0.12	0.22	0.48	Upgrade
Debt / EBITDA Ratio	0.75	0.18	0.35	0.36	0.64	1.89	Upgrade
Debt / FCF Ratio	1.44	0.19	0.44	0.38	0.70	3.67	Upgrade
Asset Turnover	1.53	1.65	2.14	1.75	1.36	1.08	Upgrade
Inventory Turnover	20.56	20.80	25.59	23.84	23.03	22.00	Upgrade
Quick Ratio	2.78	2.99	1.68	1.14	0.89	0.72	Upgrade
Current Ratio	3.01	3.24	1.91	1.33	1.09	0.89	Upgrade
Return on Equity (ROE)	0.26%	15.48%	17.60%	16.80%	14.73%	11.11%	Upgrade
Return on Assets (ROA)	0.89%	8.03%	8.35%	10.00%	8.40%	3.20%	Upgrade
Return on Capital (ROIC)	1.20%	10.72%	12.20%	14.52%	11.32%	4.15%	Upgrade
Return on Capital Employed (ROCE)	1.60%	13.30%	17.40%	21.90%	19.30%	7.70%	Upgrade
Earnings Yield	0.15%	6.62%	-	-	-	-	Upgrade
FCF Yield	1.61%	8.88%	-	-	-	-	Upgrade
Dividend Yield	1.20%	0.95%	-	-	-	-	Upgrade
Payout Ratio	652.63%	-	-	-	-	-	Upgrade
Buyback Yield / Dilution	-24.30%	-10.08%	-	-200.00%	-	-	Upgrade
Total Shareholder Return	-23.09%	-9.14%	-	-200.00%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.