GS P&L Co., Ltd. (KRX:499790)
43,050
+1,650 (3.99%)
Last updated: Sep 4, 2026, 1:55 PM KST
GS P&L Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Cash & Equivalents | 34,950 | 5,873 | 8,341 |
Short-Term Investments | 15,000 | 13,004 | - |
Cash & Short-Term Investments | 49,950 | 18,876 | 8,341 |
Cash Growth | - | 126.31% | - |
Accounts Receivable | 22,806 | 19,311 | 20,022 |
Other Receivables | 1,808 | 2,577 | 2,207 |
Receivables | 24,614 | 21,888 | 22,229 |
Inventory | 3,615 | 3,277 | 1,968 |
Prepaid Expenses | 2,886 | 723.88 | 506.71 |
Other Current Assets | 264.01 | 921.96 | 675.5 |
Total Current Assets | 81,329 | 45,686 | 33,720 |
Property, Plant & Equipment | 1,733,610 | 1,751,478 | 1,581,308 |
Long-Term Investments | 7,556 | 7,113 | 7,371 |
Other Intangible Assets | 21,537 | 17,723 | 12,607 |
Long-Term Deferred Tax Assets | 49.38 | - | 106.83 |
Other Long-Term Assets | 629,670 | 636,294 | 634,442 |
Total Assets | 2,473,947 | 2,458,495 | 2,269,555 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Accounts Payable | 6,182 | 8,917 | 5,640 |
Accrued Expenses | 39,869 | 29,938 | 24,801 |
Short-Term Debt | 70,000 | 17,330 | 12,012 |
Current Portion of Long-Term Debt | 54,946 | - | 30,000 |
Current Portion of Leases | 23,979 | 23,630 | 23,343 |
Current Income Taxes Payable | 10,870 | 7,517 | 9,650 |
Current Unearned Revenue | 11,735 | 3,894 | 3,936 |
Other Current Liabilities | 139,375 | 137,371 | 117,815 |
Total Current Liabilities | 356,957 | 228,596 | 227,197 |
Long-Term Debt | 184,909 | 309,791 | 140,000 |
Long-Term Leases | 281,188 | 290,591 | 303,846 |
Long-Term Unearned Revenue | 4,283 | 4,180 | 4,499 |
Pension & Post-Retirement Benefits | - | - | 20.34 |
Long-Term Deferred Tax Liabilities | 321,107 | 321,423 | 307,778 |
Other Long-Term Liabilities | 44,534 | 45,313 | 49,469 |
Total Liabilities | 1,192,978 | 1,199,894 | 1,032,809 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Common Stock | 19,831 | 19,831 | 19,831 |
Additional Paid-In Capital | 818,362 | 818,362 | 818,362 |
Retained Earnings | 33,805 | 17,887 | -657.21 |
Treasury Stock | -1,181 | -1,181 | -1,181 |
Comprehensive Income & Other | 145.87 | -22.84 | 178.86 |
Total Common Equity | 870,963 | 854,877 | 836,534 |
Minority Interest | 410,007 | 403,724 | 400,213 |
Shareholders' Equity | 1,280,970 | 1,258,601 | 1,236,746 |
Total Liabilities & Equity | 2,473,947 | 2,458,495 | 2,269,555 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Total Debt | 615,022 | 641,342 | 509,201 |
Net Cash (Debt) | -565,072 | -622,465 | -500,860 |
Net Cash Growth | - | - | - |
Net Cash Per Share | -28565.41 | -31462.09 | -25273.71 |
Filing Date Shares Outstanding | 19.79 | 19.83 | 19.83 |
Total Common Shares Outstanding | 19.79 | 19.83 | 19.83 |
Working Capital | -275,628 | -182,910 | -193,477 |
Book Value Per Share | 44017.21 | 43108.44 | 42183.48 |
Tangible Book Value | 849,425 | 837,153 | 823,927 |
Tangible Book Value Per Share | 42928.75 | 42214.71 | 41547.74 |
Land | - | 906,066 | 906,066 |
Buildings | - | 600,344 | 412,794 |
Machinery | - | 212,867 | 165,870 |
Construction In Progress | - | 7,982 | 33,613 |