Bayan Investment Holding Company (K.S.C) Public (KWSE:BAYANINV)
0.0753
-0.0012 (-1.57%)
At close: May 25, 2026
KWSE:BAYANINV Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.82 | 0.83 | 0.28 | 0.24 | 0.32 | 0.55 |
Other Revenue | 0.98 | 1.2 | 2.45 | 0.46 | 0.38 | 0.23 |
| 1.8 | 2.03 | 2.74 | 0.7 | 0.71 | 0.78 | |
Revenue Growth (YoY) | -43.14% | -25.79% | 292.78% | -1.56% | -9.15% | -16.92% |
Cost of Revenue | -0.08 | - | - | 0.03 | - | - |
Gross Profit | 1.87 | 2.03 | 2.74 | 0.66 | 0.71 | 0.78 |
Selling, General & Admin | 0.74 | 0.74 | 0.64 | 0.7 | 0.84 | 0.75 |
Other Operating Expenses | - | - | - | - | 0.16 | 0.01 |
Operating Expenses | 0.74 | 0.74 | 0.71 | 0.7 | 1 | 0.77 |
Operating Income | 1.14 | 1.29 | 2.02 | -0.04 | -0.29 | 0.01 |
Interest Expense | -0.03 | -0.04 | -0.08 | -0.1 | -0.1 | -0.12 |
Currency Exchange Gain (Loss) | 0 | 0.02 | 0.02 | 0 | -0.15 | -0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | -4.24 | - |
EBT Excluding Unusual Items | 1.11 | 1.27 | 1.96 | -0.14 | -4.79 | -0.12 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.14 | - |
Other Unusual Items | - | - | - | - | - | -0.23 |
Pretax Income | 1.11 | 1.27 | 1.96 | -0.14 | -4.93 | -0.34 |
Income Tax Expense | 0.07 | 0.07 | 0.07 | - | 0.06 | 0 |
Earnings From Continuing Operations | 1.04 | 1.2 | 1.88 | -0.14 | -4.99 | -0.35 |
Earnings From Discontinued Operations | - | - | - | - | -1.64 | -0.21 |
Net Income to Company | 1.04 | 1.2 | 1.88 | -0.14 | -6.63 | -0.56 |
Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0.36 | 0.15 |
Net Income | 1.04 | 1.19 | 1.88 | -0.14 | -6.27 | -0.41 |
Net Income to Common | 1.04 | 1.19 | 1.88 | -0.14 | -6.27 | -0.41 |
Net Income Growth | -45.93% | -36.58% | - | - | - | - |
Shares Outstanding (Basic) | 217 | 218 | 218 | 215 | 215 | 256 |
Shares Outstanding (Diluted) | 217 | 218 | 218 | 215 | 215 | 256 |
Shares Change (YoY) | -0.53% | - | 1.41% | -0.30% | -15.97% | 17.70% |
EPS (Basic) | 0.00 | 0.01 | 0.01 | -0.00 | -0.03 | -0.00 |
EPS (Diluted) | 0.00 | 0.01 | 0.01 | -0.00 | -0.03 | -0.00 |
EPS Growth | -45.65% | -36.59% | - | - | - | - |
Free Cash Flow | 0.15 | 0.1 | -0.69 | -0.57 | -0.69 | -0.15 |
Free Cash Flow Per Share | 0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Gross Margin | 104.32% | 100.00% | 100.00% | 95.17% | 100.00% | 100.00% |
Operating Margin | 63.36% | 63.51% | 73.94% | -5.89% | -40.99% | 1.62% |
Profit Margin | 57.80% | 58.86% | 68.88% | -20.39% | -886.18% | -53.11% |
Free Cash Flow Margin | 8.55% | 4.75% | -25.05% | -81.59% | -96.96% | -19.87% |
EBITDA | 1.17 | 1.31 | 2.11 | 0.04 | -0.17 | 0.1 |
EBITDA Margin | 65.04% | 64.40% | 77.05% | 5.10% | -23.65% | 12.69% |
D&A For EBITDA | 0.03 | 0.02 | 0.09 | 0.08 | 0.12 | 0.09 |
EBIT | 1.14 | 1.29 | 2.02 | -0.04 | -0.29 | 0.01 |
EBIT Margin | 63.36% | 63.51% | 73.94% | -5.89% | -40.99% | 1.62% |
Effective Tax Rate | 6.14% | 5.83% | 3.78% | - | - | - |
Revenue as Reported | 2.05 | 2.05 | 2.75 | - | 0.71 | 0.78 |