KWSE:BAYANINV Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.83	0.28	0.24	0.32	0.55
Other Revenue	1.2	2.45	0.46	0.38	0.23
Revenue	2.03	2.74	0.7	0.71	0.78
Revenue Growth (YoY)	-25.79%	292.78%	-1.56%	-9.15%	-16.92%
Cost of Revenue	-	-	0.03	-	-
Gross Profit	2.03	2.74	0.66	0.71	0.78
Selling, General & Admin	0.74	0.64	0.7	0.84	0.75
Other Operating Expenses	-	-	-	0.16	0.01
Operating Expenses	0.74	0.71	0.7	1	0.77
Operating Income	1.29	2.02	-0.04	-0.29	0.01
Interest Expense	-0.04	-0.08	-0.1	-0.1	-0.12
Currency Exchange Gain (Loss)	0.02	0.02	0	-0.15	-0.01
Other Non Operating Income (Expenses)	-	-	-	-4.24	-
EBT Excluding Unusual Items	1.27	1.96	-0.14	-4.79	-0.12
Gain (Loss) on Sale of Investments	-	-	-	-0.14	-
Other Unusual Items	-	-	-	-	-0.23
Pretax Income	1.27	1.96	-0.14	-4.93	-0.34
Income Tax Expense	0.07	0.07	-	0.06	0
Earnings From Continuing Operations	1.2	1.88	-0.14	-4.99	-0.35
Earnings From Discontinued Operations	-	-	-	-1.64	-0.21
Net Income to Company	1.2	1.88	-0.14	-6.63	-0.56
Minority Interest in Earnings	-0	-0	0	0.36	0.15
Net Income	1.19	1.88	-0.14	-6.27	-0.41
Net Income to Common	1.19	1.88	-0.14	-6.27	-0.41
Net Income Growth	-36.58%	-	-	-	-
Shares Outstanding (Basic)	218	218	215	215	256
Shares Outstanding (Diluted)	218	218	215	215	256
Shares Change (YoY)	-	1.41%	-0.30%	-15.97%	17.70%
EPS (Basic)	0.01	0.01	-0.00	-0.03	-0.00
EPS (Diluted)	0.01	0.01	-0.00	-0.03	-0.00
EPS Growth	-36.59%	-	-	-	-
Free Cash Flow	0.1	-0.69	-0.57	-0.69	-0.15
Free Cash Flow Per Share	-	-0.00	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	95.17%	100.00%	100.00%
Operating Margin	63.51%	73.94%	-5.89%	-40.99%	1.62%
Profit Margin	58.86%	68.88%	-20.39%	-886.18%	-53.11%
Free Cash Flow Margin	4.75%	-25.05%	-81.59%	-96.96%	-19.87%
EBITDA	1.31	2.11	0.04	-0.17	0.1
EBITDA Margin	64.40%	77.05%	5.10%	-23.65%	12.69%
D&A For EBITDA	0.02	0.09	0.08	0.12	0.09
EBIT	1.29	2.02	-0.04	-0.29	0.01
EBIT Margin	63.51%	73.94%	-5.89%	-40.99%	1.62%
Effective Tax Rate	5.83%	3.78%	-	-	-
Revenue as Reported	2.05	2.75	-	0.71	0.78

Source: S&P Global Market Intelligence. Standard template. Financial Sources.