KWSE:BEYOUT Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	84.93	78.07	75.71	68.79	68.84
Revenue Growth (YoY)	8.79%	3.11%	10.07%	-0.08%	3.28%
Cost of Revenue	61.42	56.59	53.66	45.99	50.14
Gross Profit	23.51	21.48	22.05	22.79	18.7
Selling, General & Admin	7.11	5.84	5.02	5.04	6.28
Operating Expenses	7.7	6.72	5.6	5.28	8.25
Operating Income	15.81	14.75	16.45	17.51	10.45
Interest Expense	-3.46	-3.84	-2.91	-2.45	-3.26
Interest & Investment Income	-	-	-	0.01	0.04
Earnings From Equity Investments	-	-	-	-	0
Other Non Operating Income (Expenses)	0.85	0.69	0.33	0.59	0.62
EBT Excluding Unusual Items	13.2	11.6	13.87	15.65	7.85
Gain (Loss) on Sale of Assets	0.77	2.75	-	-	-
Asset Writedown	-3.99	-4.43	-4.76	-10.47	-3.17
Pretax Income	9.98	9.93	9.11	5.18	4.68
Income Tax Expense	0.21	0.14	-	-	-
Earnings From Continuing Operations	9.77	9.79	9.11	5.18	4.68
Earnings From Discontinued Operations	-	-	0.51	0.74	-
Net Income to Company	9.77	9.79	9.62	5.92	4.68
Minority Interest in Earnings	-1.53	-1.39	-1.94	-0.76	-0.14
Net Income	8.24	8.4	7.68	5.16	4.54
Net Income to Common	8.24	8.4	7.68	5.16	4.54
Net Income Growth	-1.93%	9.41%	48.81%	13.64%	88.01%
Shares Outstanding (Basic)	300	300	300	520	652
Shares Outstanding (Diluted)	300	300	300	520	652
Shares Change (YoY)	-0.06%	-0.01%	-42.34%	-20.18%	-6.89%
EPS (Basic)	0.03	0.03	0.03	0.01	0.01
EPS (Diluted)	0.03	0.03	0.03	0.01	0.01
EPS Growth	-1.87%	9.43%	158.07%	42.37%	101.94%
Free Cash Flow	14.55	6.07	6.99	9.25	11.74
Free Cash Flow Per Share	0.05	0.02	0.02	0.02	0.02
Dividend Per Share	0.024	0.034	0.024	0.025	-
Dividend Growth	-29.85%	42.55%	-6.00%	-	-
Gross Margin	27.68%	27.51%	29.12%	33.13%	27.17%
Operating Margin	18.61%	18.90%	21.72%	25.45%	15.18%
Profit Margin	9.70%	10.76%	10.14%	7.50%	6.60%
Free Cash Flow Margin	17.13%	7.78%	9.24%	13.45%	17.05%
EBITDA	17.74	16.66	17.74	20.86	12.33
EBITDA Margin	20.89%	21.34%	23.43%	30.33%	17.91%
D&A For EBITDA	1.94	1.9	1.29	3.35	1.88
EBIT	15.81	14.75	16.45	17.51	10.45
EBIT Margin	18.61%	18.90%	21.72%	25.45%	15.18%
Effective Tax Rate	2.11%	1.37%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.