Beyout Holding Company K.S.C. (Public) (KWSE:BEYOUT)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.3380
-0.0030 (-0.88%)
At close: Jun 10, 2026
KWSE:BEYOUT Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.49 | 84.93 | 78.07 | 75.71 | 68.79 | 68.84 | |
Revenue Growth (YoY) | 8.96% | 8.79% | 3.11% | 10.07% | -0.08% | 3.28% |
Cost of Revenue | 63.28 | 61.42 | 56.59 | 53.66 | 45.99 | 50.14 |
Gross Profit | 22.21 | 23.51 | 21.48 | 22.05 | 22.79 | 18.7 |
Selling, General & Admin | 7 | 7.11 | 5.84 | 5.02 | 5.04 | 6.28 |
Operating Expenses | 7.57 | 7.7 | 6.72 | 5.6 | 5.28 | 8.25 |
Operating Income | 14.63 | 15.81 | 14.75 | 16.45 | 17.51 | 10.45 |
Interest Expense | -3.39 | -3.46 | -3.84 | -2.91 | -2.45 | -3.26 |
Interest & Investment Income | - | - | - | - | 0.01 | 0.04 |
Earnings From Equity Investments | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 0.92 | 0.85 | 0.69 | 0.33 | 0.59 | 0.62 |
EBT Excluding Unusual Items | 12.16 | 13.2 | 11.6 | 13.87 | 15.65 | 7.85 |
Gain (Loss) on Sale of Assets | 0.77 | 0.77 | 2.75 | - | - | - |
Asset Writedown | -3.98 | -3.99 | -4.43 | -4.76 | -10.47 | -3.17 |
Pretax Income | 8.77 | 9.98 | 9.93 | 9.11 | 5.18 | 4.68 |
Income Tax Expense | 0.18 | 0.21 | 0.14 | - | - | - |
Earnings From Continuing Operations | 8.59 | 9.77 | 9.79 | 9.11 | 5.18 | 4.68 |
Earnings From Discontinued Operations | - | - | - | 0.51 | 0.74 | - |
Net Income to Company | 8.59 | 9.77 | 9.79 | 9.62 | 5.92 | 4.68 |
Minority Interest in Earnings | -1.48 | -1.53 | -1.39 | -1.94 | -0.76 | -0.14 |
Net Income | 7.1 | 8.24 | 8.4 | 7.68 | 5.16 | 4.54 |
Net Income to Common | 7.1 | 8.24 | 8.4 | 7.68 | 5.16 | 4.54 |
Net Income Growth | -16.47% | -1.93% | 9.41% | 48.81% | 13.64% | 88.01% |
Shares Outstanding (Basic) | 300 | 300 | 300 | 300 | 520 | 652 |
Shares Outstanding (Diluted) | 300 | 300 | 300 | 300 | 520 | 652 |
Shares Change (YoY) | -0.08% | -0.06% | -0.01% | -42.34% | -20.18% | -6.89% |
EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
EPS Growth | -16.40% | -1.87% | 9.43% | 158.07% | 42.37% | 101.94% |
Free Cash Flow | 8.12 | 14.55 | 6.07 | 6.99 | 9.25 | 11.74 |
Free Cash Flow Per Share | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 |
Dividend Per Share | 0.024 | 0.024 | 0.034 | 0.024 | 0.025 | - |
Dividend Growth | -29.85% | -29.85% | 42.55% | -6.00% | - | - |
Gross Margin | 25.98% | 27.68% | 27.51% | 29.12% | 33.13% | 27.17% |
Operating Margin | 17.12% | 18.61% | 18.90% | 21.72% | 25.45% | 15.18% |
Profit Margin | 8.31% | 9.70% | 10.76% | 10.14% | 7.50% | 6.60% |
Free Cash Flow Margin | 9.50% | 17.13% | 7.78% | 9.24% | 13.45% | 17.05% |
EBITDA | 16.33 | 17.74 | 16.66 | 17.74 | 20.86 | 12.33 |
EBITDA Margin | 19.10% | 20.89% | 21.34% | 23.43% | 30.33% | 17.91% |
D&A For EBITDA | 1.7 | 1.94 | 1.9 | 1.29 | 3.35 | 1.88 |
EBIT | 14.63 | 15.81 | 14.75 | 16.45 | 17.51 | 10.45 |
EBIT Margin | 17.12% | 18.61% | 18.90% | 21.72% | 25.45% | 15.18% |
Effective Tax Rate | 2.05% | 2.11% | 1.37% | - | - | - |