KWSE:BEYOUT Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	85.49	84.93	78.07	75.71	68.79	68.84
Revenue Growth (YoY)	8.96%	8.79%	3.11%	10.07%	-0.08%	3.28%
Cost of Revenue	63.28	61.42	56.59	53.66	45.99	50.14
Gross Profit	22.21	23.51	21.48	22.05	22.79	18.7
Selling, General & Admin	7	7.11	5.84	5.02	5.04	6.28
Operating Expenses	7.57	7.7	6.72	5.6	5.28	8.25
Operating Income	14.63	15.81	14.75	16.45	17.51	10.45
Interest Expense	-3.39	-3.46	-3.84	-2.91	-2.45	-3.26
Interest & Investment Income	-	-	-	-	0.01	0.04
Earnings From Equity Investments	-	-	-	-	-	0
Other Non Operating Income (Expenses)	0.92	0.85	0.69	0.33	0.59	0.62
EBT Excluding Unusual Items	12.16	13.2	11.6	13.87	15.65	7.85
Gain (Loss) on Sale of Assets	0.77	0.77	2.75	-	-	-
Asset Writedown	-3.98	-3.99	-4.43	-4.76	-10.47	-3.17
Pretax Income	8.77	9.98	9.93	9.11	5.18	4.68
Income Tax Expense	0.18	0.21	0.14	-	-	-
Earnings From Continuing Operations	8.59	9.77	9.79	9.11	5.18	4.68
Earnings From Discontinued Operations	-	-	-	0.51	0.74	-
Net Income to Company	8.59	9.77	9.79	9.62	5.92	4.68
Minority Interest in Earnings	-1.48	-1.53	-1.39	-1.94	-0.76	-0.14
Net Income	7.1	8.24	8.4	7.68	5.16	4.54
Net Income to Common	7.1	8.24	8.4	7.68	5.16	4.54
Net Income Growth	-16.47%	-1.93%	9.41%	48.81%	13.64%	88.01%
Shares Outstanding (Basic)	300	300	300	300	520	652
Shares Outstanding (Diluted)	300	300	300	300	520	652
Shares Change (YoY)	-0.08%	-0.06%	-0.01%	-42.34%	-20.18%	-6.89%
EPS (Basic)	0.02	0.03	0.03	0.03	0.01	0.01
EPS (Diluted)	0.02	0.03	0.03	0.03	0.01	0.01
EPS Growth	-16.40%	-1.87%	9.43%	158.07%	42.37%	101.94%
Free Cash Flow	8.12	14.55	6.07	6.99	9.25	11.74
Free Cash Flow Per Share	0.03	0.05	0.02	0.02	0.02	0.02
Dividend Per Share	0.024	0.024	0.034	0.024	0.025	-
Dividend Growth	-29.85%	-29.85%	42.55%	-6.00%	-	-
Gross Margin	25.98%	27.68%	27.51%	29.12%	33.13%	27.17%
Operating Margin	17.12%	18.61%	18.90%	21.72%	25.45%	15.18%
Profit Margin	8.31%	9.70%	10.76%	10.14%	7.50%	6.60%
Free Cash Flow Margin	9.50%	17.13%	7.78%	9.24%	13.45%	17.05%
EBITDA	16.33	17.74	16.66	17.74	20.86	12.33
EBITDA Margin	19.10%	20.89%	21.34%	23.43%	30.33%	17.91%
D&A For EBITDA	1.7	1.94	1.9	1.29	3.35	1.88
EBIT	14.63	15.81	14.75	16.45	17.51	10.45
EBIT Margin	17.12%	18.61%	18.90%	21.72%	25.45%	15.18%
Effective Tax Rate	2.05%	2.11%	1.37%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.