Future Kid Entertainment and Real Estate Company K.P.S.C. (KWSE: FUTUREKID)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF0.112
0.00 (0.00%)
At close: Dec 19, 2024
KWSE: FUTUREKID Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6.98 | 7.26 | 7.11 | 3.16 | 1.43 | 6.97 | Upgrade
|
| Revenue Growth (YoY) | -11.51% | 2.06% | 124.74% | 121.82% | -79.53% | -4.47% | Upgrade
|
| Cost of Revenue | 5.67 | 5.22 | 4.83 | 4.55 | 5.08 | 5.52 | Upgrade
|
| Gross Profit | 1.32 | 2.04 | 2.28 | -1.39 | -3.65 | 1.45 | Upgrade
|
| Selling, General & Admin | 1.37 | 1.49 | 1.45 | 0.86 | 0.93 | 1.28 | Upgrade
|
| Other Operating Expenses | -0.35 | -0.19 | -0.21 | -1.5 | -1.04 | -0.07 | Upgrade
|
| Operating Expenses | 1.1 | 1.3 | 1.3 | -0.48 | -0.08 | 1.25 | Upgrade
|
| Operating Income | 0.22 | 0.74 | 0.98 | -0.91 | -3.57 | 0.2 | Upgrade
|
| Interest Expense | -0.49 | -0.35 | -0.28 | -0.4 | -0.47 | -0.41 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.1 | 0.03 | 0.01 | 0.04 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | 0 | 0.02 | -0 | 0.01 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.48 | 0.47 | 0.5 | 0.13 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 0.27 | 0.96 | 1.25 | -1.18 | -3.99 | -0.13 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.21 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0 | -0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | -0 | -0.02 | -0.03 | 0.01 | Upgrade
|
| Asset Writedown | 0.02 | 0.02 | - | - | -0.58 | - | Upgrade
|
| Pretax Income | 0.29 | 0.99 | 1.22 | -1.2 | -4.81 | -0.13 | Upgrade
|
| Income Tax Expense | 0 | 0.01 | 0.01 | - | - | 0 | Upgrade
|
| Earnings From Continuing Operations | 0.28 | 0.98 | 1.2 | -1.2 | -4.81 | -0.13 | Upgrade
|
| Minority Interest in Earnings | -0.02 | 0.01 | 0.03 | 0.08 | 0.06 | -0.05 | Upgrade
|
| Net Income | 0.26 | 0.98 | 1.23 | -1.12 | -4.75 | -0.19 | Upgrade
|
| Net Income to Common | 0.26 | 0.98 | 1.23 | -1.12 | -4.75 | -0.19 | Upgrade
|
| Net Income Growth | -80.75% | -20.25% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | 0.25% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.01 | -0.01 | -0.04 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.01 | -0.01 | -0.04 | -0.00 | Upgrade
|
| EPS Growth | -80.80% | -20.25% | - | - | - | - | Upgrade
|
| Free Cash Flow | 3.29 | 2.82 | 3.24 | -0.16 | -1.64 | 1.09 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | -0.00 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.006 | - | - | - | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 18.86% | 28.05% | 32.12% | -43.92% | -255.85% | 20.78% | Upgrade
|
| Operating Margin | 3.10% | 10.17% | 13.84% | -28.78% | -250.02% | 2.84% | Upgrade
|
| Profit Margin | 3.77% | 13.52% | 17.30% | -35.31% | -332.78% | -2.66% | Upgrade
|
| Free Cash Flow Margin | 47.17% | 38.89% | 45.58% | -5.12% | -114.92% | 15.59% | Upgrade
|
| EBITDA | 1.55 | 1.97 | 2.12 | 0.4 | -1.99 | 1.68 | Upgrade
|
| EBITDA Margin | 22.16% | 27.12% | 29.76% | 12.64% | -139.29% | 24.09% | Upgrade
|
| D&A For EBITDA | 1.33 | 1.23 | 1.13 | 1.31 | 1.58 | 1.48 | Upgrade
|
| EBIT | 0.22 | 0.74 | 0.98 | -0.91 | -3.57 | 0.2 | Upgrade
|
| EBIT Margin | 3.10% | 10.17% | 13.84% | -28.78% | -250.02% | 2.84% | Upgrade
|
| Effective Tax Rate | 1.39% | 0.99% | 1.14% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.