Future Kid Entertainment and Real Estate Company K.P.S.C. (KWSE:FUTUREKID)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.1040
-0.0010 (-0.95%)
At close: May 25, 2026
KWSE:FUTUREKID Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.91 | 7.05 | 6.89 | 7.26 | 7.11 | 3.16 | |
Revenue Growth (YoY) | 1.71% | 2.38% | -5.15% | 2.06% | 124.74% | 121.82% |
Cost of Revenue | 5.66 | 5.77 | 5.78 | 5.22 | 4.83 | 4.55 |
Gross Profit | 1.25 | 1.28 | 1.11 | 2.04 | 2.28 | -1.39 |
Selling, General & Admin | 1.37 | 1.38 | 1.28 | 1.49 | 1.45 | 0.86 |
Other Operating Expenses | -0.25 | -0.28 | -0.38 | -0.19 | -0.21 | -1.5 |
Operating Expenses | 1.64 | 1.63 | 1.07 | 1.3 | 1.3 | -0.48 |
Operating Income | -0.4 | -0.35 | 0.04 | 0.74 | 0.98 | -0.91 |
Interest Expense | -0.54 | -0.53 | -0.51 | -0.35 | -0.28 | -0.4 |
Interest & Investment Income | 0.08 | 0.08 | 0.08 | 0.1 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | 0 | 0 | 0.02 | -0 |
Other Non Operating Income (Expenses) | 0.84 | 0.84 | 0.77 | 0.47 | 0.5 | 0.13 |
EBT Excluding Unusual Items | -0.02 | 0.03 | 0.37 | 0.96 | 1.25 | -1.18 |
Impairment of Goodwill | -0.23 | -0.23 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0 | -0 | -0 | -0 | -0.02 | - |
Gain (Loss) on Sale of Assets | -0.24 | -0.24 | -0 | 0 | -0 | -0.02 |
Asset Writedown | -0.06 | -0.06 | 0.01 | 0.02 | - | - |
Pretax Income | -0.55 | -0.51 | 0.38 | 0.99 | 1.22 | -1.2 |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - |
Earnings From Continuing Operations | -0.56 | -0.51 | 0.37 | 0.98 | 1.2 | -1.2 |
Minority Interest in Earnings | -0.03 | -0.04 | -0.02 | 0.01 | 0.03 | 0.08 |
Net Income | -0.6 | -0.56 | 0.35 | 0.98 | 1.23 | -1.12 |
Net Income to Common | -0.6 | -0.56 | 0.35 | 0.98 | 1.23 | -1.12 |
Net Income Growth | - | - | -63.96% | -20.25% | - | - |
Shares Outstanding (Basic) | 114 | 114 | 114 | 113 | 113 | 113 |
Shares Outstanding (Diluted) | 114 | 114 | 114 | 113 | 113 | 113 |
Shares Change (YoY) | -0.08% | 0.16% | 0.61% | - | - | - |
EPS (Basic) | -0.01 | -0.00 | 0.00 | 0.01 | 0.01 | -0.01 |
EPS (Diluted) | -0.01 | -0.00 | 0.00 | 0.01 | 0.01 | -0.01 |
EPS Growth | - | - | -64.18% | -20.26% | - | - |
Free Cash Flow | 3.55 | 2.96 | 2.87 | 2.84 | 3.24 | -0.16 |
Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.00 |
Dividend Per Share | - | - | 0.003 | 0.008 | 0.006 | - |
Dividend Growth | - | - | -62.82% | 34.48% | - | - |
Gross Margin | 18.03% | 18.14% | 16.12% | 28.05% | 32.12% | -43.92% |
Operating Margin | -5.78% | -4.94% | 0.59% | 10.17% | 13.84% | -28.78% |
Profit Margin | -8.64% | -7.89% | 5.14% | 13.52% | 17.30% | -35.31% |
Free Cash Flow Margin | 51.31% | 41.98% | 41.68% | 39.09% | 45.58% | -5.12% |
EBITDA | 0.89 | 0.94 | 1.33 | 1.97 | 2.12 | 0.4 |
EBITDA Margin | 12.81% | 13.37% | 19.35% | 27.12% | 29.76% | 12.64% |
D&A For EBITDA | 1.28 | 1.29 | 1.29 | 1.23 | 1.13 | 1.31 |
EBIT | -0.4 | -0.35 | 0.04 | 0.74 | 0.98 | -0.91 |
EBIT Margin | -5.77% | -4.94% | 0.59% | 10.17% | 13.84% | -28.78% |
Effective Tax Rate | - | - | 1.49% | 0.99% | 1.14% | - |