Mabanee Company K.P.S.C. (KWSE:MABANEE)
0.8940
+0.0040 (0.45%)
At close: Aug 5, 2025
Despegar.com Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 135.2 | 132.83 | 130.3 | 113.22 | 100.51 | 65.54 | Upgrade |
Other Revenue | 0.98 | 0.79 | 0.24 | 0.67 | 0.16 | 0.22 | Upgrade |
136.19 | 133.62 | 130.54 | 113.9 | 100.67 | 65.76 | Upgrade | |
Revenue Growth (YoY | 1.05% | 2.36% | 14.61% | 13.13% | 53.10% | -32.02% | Upgrade |
Property Expenses | 40.4 | 37.87 | 34.87 | 28 | 23.51 | 22.18 | Upgrade |
Selling, General & Administrative | 11.07 | 7.52 | 5.22 | 5.61 | 3.55 | 4.6 | Upgrade |
Depreciation & Amortization | 15.58 | 15.68 | 16.63 | 14.09 | 12.81 | 12.4 | Upgrade |
Other Operating Expenses | 2.27 | 1.78 | 1.74 | 1.63 | 1.46 | 0.58 | Upgrade |
Total Operating Expenses | 69.31 | 62.85 | 58.46 | 49.33 | 41.34 | 39.77 | Upgrade |
Operating Income | 66.87 | 70.76 | 72.08 | 64.57 | 59.33 | 25.99 | Upgrade |
Interest Expense | -10.65 | -13.42 | -12 | -6.71 | -5.12 | -5.1 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.01 | - | Upgrade |
Other Non-Operating Income | 5.45 | 8.18 | 5.43 | 3.67 | 1.74 | 1.15 | Upgrade |
EBT Excluding Unusual Items | 61.66 | 65.52 | 65.51 | 61.53 | 55.96 | 22.03 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.24 | Upgrade |
Pretax Income | 83.22 | 65.52 | 65.51 | 61.53 | 55.96 | 21.8 | Upgrade |
Income Tax Expense | 0.91 | 0.71 | 0.69 | 0.65 | 0.59 | 0.23 | Upgrade |
Earnings From Continuing Operations | 82.31 | 64.81 | 64.81 | 60.87 | 55.38 | 21.57 | Upgrade |
Minority Interest in Earnings | 0.55 | 0.4 | 0.18 | 0.21 | 0.03 | 0.2 | Upgrade |
Net Income | 82.85 | 65.21 | 64.99 | 61.08 | 55.41 | 21.77 | Upgrade |
Net Income to Common | 82.85 | 65.21 | 64.99 | 61.08 | 55.41 | 21.77 | Upgrade |
Net Income Growth | 25.71% | 0.34% | 6.40% | 10.24% | 154.51% | -61.41% | Upgrade |
Basic Shares Outstanding | 1,479 | 1,479 | 1,479 | 1,479 | 1,479 | 1,478 | Upgrade |
Diluted Shares Outstanding | 1,479 | 1,479 | 1,479 | 1,479 | 1,479 | 1,478 | Upgrade |
Shares Change (YoY) | 0.01% | -0.00% | -0.01% | -0.00% | 0.04% | 0.20% | Upgrade |
EPS (Basic) | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | Upgrade |
EPS (Diluted) | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | Upgrade |
EPS Growth | 25.70% | 0.35% | 6.41% | 10.24% | 154.41% | -61.49% | Upgrade |
Dividend Per Share | 0.013 | 0.013 | 0.013 | 0.012 | 0.011 | 0.004 | Upgrade |
Dividend Growth | 5.60% | 5.60% | 5.93% | 6.31% | 146.67% | -54.55% | Upgrade |
Operating Margin | 49.10% | 52.96% | 55.22% | 56.69% | 58.93% | 39.52% | Upgrade |
Profit Margin | 60.84% | 48.80% | 49.79% | 53.63% | 55.03% | 33.11% | Upgrade |
EBITDA | 83.6 | 87.54 | 89.62 | 79.64 | 73.03 | 39.2 | Upgrade |
EBITDA Margin | 61.38% | 65.51% | 68.65% | 69.93% | 72.54% | 59.61% | Upgrade |
D&A For Ebitda | 16.72 | 16.77 | 17.54 | 15.08 | 13.7 | 13.21 | Upgrade |
EBIT | 66.87 | 70.76 | 72.08 | 64.57 | 59.33 | 25.99 | Upgrade |
EBIT Margin | 49.10% | 52.96% | 55.22% | 56.69% | 58.93% | 39.52% | Upgrade |
Effective Tax Rate | 1.10% | 1.09% | 1.06% | 1.06% | 1.05% | 1.07% | Upgrade |
Revenue as Reported | 135.2 | 132.83 | 130.3 | 113.22 | 100.51 | 65.54 | Upgrade |
Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.