Dialog Axiata Ratios and Metrics

Market cap in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,511	1,612	1,063	1,110	1,053	929
Market Cap Growth	28.37%	51.63%	-4.18%	5.38%	13.35%	27.94%
Enterprise Value	2,645	2,506	1,670	1,564	1,430	1,301
Last Close Price	0.96	1.01	0.65	0.67	0.62	0.54
PE Ratio	22.24	19.06	16.30	17.07	17.24	16.77
PS Ratio	10.90	11.56	7.96	8.50	9.24	9.23
PB Ratio	1.80	1.92	1.41	1.58	1.61	1.54
P/OCF Ratio	40.46	29.81	14.43	13.73	12.24	11.00
EV/Sales Ratio	19.08	17.97	12.50	11.98	12.55	12.92
EV/EBITDA Ratio	26.77	28.86	18.69	17.45	17.95	17.81
EV/EBIT Ratio	36.06	35.71	23.01	21.70	22.15	21.92
Debt / Equity Ratio	1.26	1.12	0.94	0.81	0.62	0.68
Debt / EBITDA Ratio	10.77	9.90	7.24	5.81	4.76	5.28
Net Debt / Equity Ratio	1.21	1.03	0.76	0.57	0.47	0.45
Net Debt / EBITDA Ratio	11.28	10.01	6.39	4.49	3.86	3.70
Asset Turnover	0.07	0.08	0.09	0.11	0.10	0.10
Quick Ratio	0.67	1.13	0.97	1.85	1.41	1.42
Current Ratio	0.92	1.15	1.02	1.92	1.42	1.45
Return on Equity (ROE)	8.27%	10.52%	8.92%	9.57%	9.68%	9.55%
Return on Assets (ROA)	2.43%	2.48%	3.08%	3.61%	3.64%	3.62%
Return on Invested Capital (ROIC)	3.79%	4.12%	5.07%	6.13%	6.16%	6.16%
Earnings Yield	4.50%	5.25%	6.13%	5.86%	5.80%	5.96%
Dividend Yield	1.95%	1.88%	1.92%	1.76%	1.78%	1.94%
Payout Ratio	28.74%	23.10%	28.25%	26.57%	26.57%	11.87%
Buyback Yield / Dilution	-0.01%	-0.01%	0.00%	0.01%	0.00%	-0.04%
Total Shareholder Return	1.94%	1.87%	1.92%	1.77%	1.78%	1.90%