Manazel Holding Company K.P.S.C. (KWSE:MANAZEL)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.0518
+0.0014 (2.78%)
At close: Jun 17, 2026
KWSE:MANAZEL Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7.37 | 8.22 | 3.2 | 6 | 7.56 | 0.4 |
Other Revenue | - | - | - | - | - | 0.79 |
| 7.37 | 8.22 | 3.2 | 6 | 7.56 | 1.18 | |
Revenue Growth (YoY) | 117.29% | 157.32% | -46.70% | -20.71% | 540.15% | 18.18% |
Cost of Revenue | 8.6 | 9.25 | 1.88 | 4.85 | 5.28 | - |
Gross Profit | -1.23 | -1.02 | 1.31 | 1.14 | 2.29 | 1.18 |
Selling, General & Admin | 1.35 | 1.38 | 1.35 | 1.56 | 2.67 | 3.75 |
Other Operating Expenses | 1.75 | 1.15 | 0.09 | 0.05 | 0.06 | 0.03 |
Operating Expenses | 3.24 | 2.66 | 1.47 | 1.76 | 2.89 | 3.92 |
Operating Income | -4.46 | -3.68 | -0.15 | -0.62 | -0.61 | -2.74 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.32 | -0.06 | -0.01 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.07 | 0.09 | 0.25 | 0 |
Other Non Operating Income (Expenses) | 1.5 | 1.5 | 0.52 | 0.75 | 0.88 | -0.01 |
EBT Excluding Unusual Items | -2.94 | -2.15 | 0.43 | -0.09 | 0.46 | -2.75 |
Gain (Loss) on Sale of Investments | - | - | - | -0.03 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 3.73 |
Asset Writedown | 0.02 | 0.02 | 0.02 | 0.09 | 0.65 | 0.6 |
Other Unusual Items | 0 | - | - | - | -0 | - |
Pretax Income | -2.91 | -2.13 | 0.45 | -0.03 | 1.11 | 1.57 |
Income Tax Expense | 1.2 | 1.27 | 0.24 | 0.32 | 0.48 | 0.01 |
Earnings From Continuing Operations | -4.11 | -3.4 | 0.21 | -0.35 | 0.63 | 1.56 |
Minority Interest in Earnings | -0.64 | -0.72 | -0.22 | 0.02 | -0.26 | -0.39 |
Net Income | -4.75 | -4.11 | -0.01 | -0.33 | 0.38 | 1.17 |
Net Income to Common | -4.75 | -4.11 | -0.01 | -0.33 | 0.38 | 1.17 |
Net Income Growth | - | - | - | - | -67.77% | 50.93% |
Shares Outstanding (Basic) | 430 | 430 | 430 | 430 | 430 | 430 |
Shares Outstanding (Diluted) | 430 | 430 | 430 | 430 | 430 | 430 |
Shares Change (YoY) | - | - | - | 0.10% | -0.10% | - |
EPS (Basic) | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | 0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | 0.00 |
EPS Growth | - | - | - | - | -67.76% | 50.94% |
Free Cash Flow | 6.51 | 9.41 | -9.11 | 0.84 | -17.97 | -1.9 |
Free Cash Flow Per Share | 0.01 | 0.02 | -0.02 | 0.00 | -0.04 | -0.00 |
Gross Margin | -16.65% | -12.41% | 41.08% | 19.07% | 30.22% | 100.00% |
Operating Margin | -60.53% | -44.70% | -4.79% | -10.33% | -8.03% | -231.64% |
Profit Margin | -64.46% | -49.99% | -0.30% | -5.46% | 4.99% | 99.09% |
Free Cash Flow Margin | 88.27% | 114.37% | -284.96% | 14.08% | -237.61% | -160.84% |
EBITDA | -4.45 | -3.67 | -0.15 | -0.6 | -0.55 | -2.7 |
EBITDA Margin | -60.29% | -44.61% | -4.57% | -10.02% | -7.23% | -228.47% |
D&A For EBITDA | 0.02 | 0.01 | 0.01 | 0.02 | 0.06 | 0.04 |
EBIT | -4.46 | -3.68 | -0.15 | -0.62 | -0.61 | -2.74 |
EBIT Margin | -60.53% | -44.70% | -4.79% | -10.33% | -8.03% | -231.64% |
Effective Tax Rate | - | - | 53.55% | - | 43.21% | 0.85% |
Revenue as Reported | 7.37 | 8.22 | 3.2 | 6 | 7.56 | 5.51 |