KWSE:MASHAER Ratios and Metrics

Market cap in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19	17	12	10	10	12
Market Cap Growth	46.25%	40.46%	27.93%	0.91%	-21.75%	19.28%
Enterprise Value	18	18	14	11	13	17
Last Close Price	0.12	0.10	0.07	0.05	0.05	0.06
PE Ratio	10.64	11.65	9.56	6.28	6.27	-
PS Ratio	6.01	6.28	4.30	3.43	5.89	15.36
PB Ratio	1.04	1.02	0.79	0.55	0.58	0.70
P/TBV Ratio	1.10	1.08	0.84	0.61	0.66	0.80
P/FCF Ratio	-	-	12.16	20.91	13.84	27.01
P/OCF Ratio	-	-	11.85	20.79	13.81	26.80
EV/Sales Ratio	5.69	6.52	4.98	4.04	7.90	20.60
EV/EBITDA Ratio	9.48	11.38	10.55	6.44	9.37	-
EV/EBIT Ratio	9.53	11.45	10.60	6.49	9.46	-
EV/FCF Ratio	-79.77	-	14.08	24.65	18.59	36.21
Debt / Equity Ratio	0.21	0.13	0.17	0.13	0.15	0.17
Debt / EBITDA Ratio	2.04	1.43	1.90	1.25	1.82	-
Debt / FCF Ratio	-	-	2.53	4.77	3.61	6.72
Net Debt / Equity Ratio	-0.11	-0.02	0.00	0.01	0.06	0.12
Net Debt / EBITDA Ratio	-1.04	-0.21	0.01	0.05	0.76	-3.01
Net Debt / FCF Ratio	8.78	0.60	0.01	0.18	1.50	4.50
Asset Turnover	0.14	0.13	0.14	0.13	0.07	0.03
Quick Ratio	1.24	0.75	0.72	1.66	0.88	0.39
Current Ratio	1.24	0.80	0.79	1.87	0.88	0.65
Return on Equity (ROE)	10.83%	9.73%	8.26%	9.54%	9.62%	-8.19%
Return on Assets (ROA)	5.20%	4.63%	3.95%	5.13%	3.81%	-1.76%
Return on Invested Capital (ROIC)	10.24%	8.67%	7.39%	9.50%	7.18%	-3.50%
Return on Capital Employed (ROCE)	10.00%	8.90%	7.70%	9.00%	7.30%	-3.50%
Earnings Yield	9.40%	8.59%	10.46%	15.92%	15.94%	-12.86%
FCF Yield	-1.19%	-3.16%	8.22%	4.78%	7.23%	3.70%
Dividend Yield	4.27%	4.78%	-	-	-	-
Buyback Yield / Dilution	0.84%	3.19%	6.00%	-	-	0.21%
Total Shareholder Return	5.12%	7.98%	6.00%	-	-	0.21%