Al-Mazaya Holding Company - K.S.C. (Public) (KWSE:MAZAYA)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.0767
-0.0003 (-0.39%)
At close: May 25, 2026
KWSE:MAZAYA Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 11.1 | 11.27 | 12.37 | 12.61 | 11.59 | 9.56 |
Property Management Fees | 0.07 | 0.09 | 0.09 | - | 0.3 | 0.28 |
Other Revenue | 0.56 | 0.4 | 0.52 | 3.32 | 3.82 | 3.4 |
| 11.74 | 11.76 | 12.98 | 15.93 | 15.72 | 13.24 | |
Revenue Growth (YoY | -4.28% | -9.42% | -18.48% | 1.34% | 18.70% | -27.41% |
Property Expenses | 2.67 | 2.65 | 3.31 | 4.92 | 5.75 | 4.74 |
Selling, General & Administrative | 2.59 | 2.59 | 2.71 | 4.04 | 3.46 | 3.49 |
Depreciation & Amortization | 0.04 | 0.04 | 0.05 | 0.21 | 0.18 | 0.09 |
Other Operating Expenses | -0 | - | - | - | - | - |
Total Operating Expenses | 5.29 | 5.28 | 6.07 | 9.17 | 9.39 | 8.31 |
Operating Income | 6.45 | 6.48 | 6.92 | 6.75 | 6.33 | 4.93 |
Interest Expense | -4.16 | -4.37 | -5.35 | -7.53 | -5.67 | -4.72 |
Other Non-Operating Income | 0.36 | 0.45 | -0.93 | -0.71 | -1 | 0.45 |
EBT Excluding Unusual Items | 2.65 | 2.55 | 0.63 | -1.48 | -0.34 | 0.66 |
Impairment of Goodwill | - | - | - | -2.25 | - | - |
Gain (Loss) on Sale of Investments | 0.02 | 0.03 | 0.13 | -0.03 | -0.08 | -0.04 |
Gain (Loss) on Sale of Assets | 0.53 | 0.54 | 0.94 | 3.58 | -0.25 | -0.48 |
Asset Writedown | -1.1 | -1.1 | 0.15 | -3.2 | -10.06 | -1.55 |
Total Legal Settlements | -0.26 | -0.26 | -1.16 | -0.5 | -0.7 | 1.84 |
Other Unusual Items | - | - | 1.13 | 0.4 | - | - |
Pretax Income | 1.84 | 1.77 | 1.83 | -3.49 | -11.43 | 0.43 |
Income Tax Expense | 0.04 | 0.04 | 0.41 | - | - | - |
Earnings From Continuing Operations | 1.8 | 1.73 | 1.41 | -3.49 | -11.43 | 0.43 |
Earnings From Discontinued Operations | - | - | - | -22.59 | -1.92 | 0.36 |
Net Income to Company | 1.8 | 1.73 | 1.41 | -26.08 | -13.36 | 0.78 |
Minority Interest in Earnings | 0 | 0 | -0.2 | -0.43 | 0.37 | -0.31 |
Net Income | 1.8 | 1.73 | 1.22 | -26.51 | -12.99 | 0.47 |
Net Income to Common | 1.8 | 1.73 | 1.22 | -26.51 | -12.99 | 0.47 |
Net Income Growth | 321.26% | 42.41% | - | - | - | - |
Basic Shares Outstanding | 502 | 500 | 494 | 459 | 485 | 485 |
Diluted Shares Outstanding | 502 | 500 | 494 | 459 | 485 | 485 |
Shares Change (YoY) | 0.74% | 1.23% | 7.55% | -5.30% | 0.01% | 0.22% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.06 | -0.03 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.06 | -0.03 | 0.00 |
EPS Growth | 318.16% | 40.72% | - | - | - | - |
Operating Margin | 54.93% | 55.07% | 53.26% | 42.40% | 40.28% | 37.21% |
Profit Margin | 15.35% | 14.73% | 9.37% | -166.42% | -82.63% | 3.57% |
EBITDA | 6.49 | 6.52 | 6.96 | 6.92 | 6.52 | 5.08 |
EBITDA Margin | 55.26% | 55.41% | 53.63% | 43.47% | 41.48% | 38.35% |
D&A For Ebitda | 0.04 | 0.04 | 0.05 | 0.17 | 0.19 | 0.15 |
EBIT | 6.45 | 6.48 | 6.92 | 6.75 | 6.33 | 4.93 |
EBIT Margin | 54.93% | 55.07% | 53.26% | 42.40% | 40.28% | 37.21% |
Effective Tax Rate | 2.27% | 2.35% | 22.69% | - | - | - |
Revenue as Reported | 11.81 | 11.88 | 13.26 | 15.92 | 15.69 | 13.24 |