KWSE:MRC Balance Sheet

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.2	2.38	1.05	1.17	2.57	4.06
Short-Term Investments	2.18	2.15	1.71	3.07	2.19	0.22
Cash & Short-Term Investments	5.39	4.54	2.75	4.24	4.75	4.28
Cash Growth	54.60%	64.72%	-35.12%	-10.71%	10.94%	17.49%
Accounts Receivable	8.14	6.89	8.17	5.3	3.35	3.25
Other Receivables	0.15	0.22	0.2	0.31	0.27	0.9
Receivables	8.29	7.11	8.37	5.6	3.62	4.15
Inventory	0.66	0.58	0.13	0.1	0.08	0.76
Prepaid Expenses	0.25	0.28	0.41	0.42	0.4	0.35
Other Current Assets	1.97	1.93	1.86	2.35	2	1.1
Total Current Assets	16.56	14.42	13.53	12.71	10.86	10.65
Property, Plant & Equipment	12.17	12.47	11.22	10.09	7.55	5.64
Long-Term Investments	6.61	6.61	6.83	6.83	6.83	6.06
Goodwill	0.41	0.41	0.41	0.41	0.41	0.41
Other Long-Term Assets	1.46	1.46	1.43	1.41	1.42	1.42
Total Assets	37.21	35.37	33.42	31.45	27.06	24.17
Accounts Payable	1.89	1.09	1.49	0.98	0.74	0.77
Accrued Expenses	8.64	7.78	7	6.28	5.21	4.07
Short-Term Debt	0.22	0.22	0.24	0.26	-	0.21
Current Portion of Long-Term Debt	0.65	0.65	1.67	1.96	1.06	1.06
Current Portion of Leases	1.26	1.13	1.29	1.26	0.44	0.96
Other Current Liabilities	2.01	1.6	0.67	0.28	0.28	0.35
Total Current Liabilities	14.67	12.48	12.35	11.03	7.73	7.42
Long-Term Debt	9.63	9.53	7.57	7.15	6.1	3.88
Long-Term Leases	1.05	1.52	2.02	1.68	1.98	2.28
Pension & Post-Retirement Benefits	1.27	1.29	1.13	1.12	1.06	1.11
Total Liabilities	26.62	24.81	23.07	20.98	16.86	14.69
Common Stock	10	10	10	10	10	10
Retained Earnings	-1.81	-1.75	-1.7	-1.64	-1.89	-2.31
Treasury Stock	-1.06	-1.06	-1.06	-1.06	-1.06	-1.06
Comprehensive Income & Other	0.4	0.4	0.4	0.4	0.4	0.4
Total Common Equity	7.53	7.6	7.64	7.7	7.45	7.04
Minority Interest	3.05	2.96	2.71	2.76	2.74	2.44
Shareholders' Equity	10.59	10.56	10.35	10.47	10.2	9.48
Total Liabilities & Equity	37.21	35.37	33.42	31.45	27.06	24.17
Total Debt	12.81	13.05	12.78	12.32	9.57	8.39
Net Cash (Debt)	-7.43	-8.51	-10.02	-8.07	-4.82	-4.1
Net Cash Per Share	-0.08	-0.05	-0.06	-0.09	-0.03	-0.05
Filing Date Shares Outstanding	90.09	90.09	90.09	90.09	90.1	90.1
Total Common Shares Outstanding	90.09	90.09	90.09	90.09	90.1	90.1
Working Capital	1.89	1.95	1.18	1.68	3.13	3.23
Book Value Per Share	0.08	0.08	0.08	0.09	0.08	0.08
Tangible Book Value	7.13	7.19	7.24	7.3	7.05	6.63
Tangible Book Value Per Share	0.08	0.08	0.08	0.08	0.08	0.07
Land	-	4.82	1.63	1.63	-	-
Buildings	-	-	-	-	0.47	0.1
Machinery	-	7.21	4.83	4.59	4.03	2.63
Construction In Progress	-	-	5.68	4.57	2.93	2.25
Leasehold Improvements	-	2.89	0.35	0.35	0.35	0.35