Metal and Recycling Company K.S.C. (Public) (KWSE:MRC)

KWSE:MRC Balance Sheet

Financials in millions KWD. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	3.74	2.38	1.05	1.17	2.57	4.06
Short-Term Investments	3.13	2.15	1.71	3.07	2.19	0.22
Cash & Short-Term Investments	6.87	4.54	2.75	4.24	4.75	4.28
Cash Growth	214.66%	64.72%	-35.12%	-10.71%	10.94%	17.49%
Accounts Receivable	7.31	6.89	8.17	5.3	3.35	3.25
Other Receivables	0.22	0.22	0.2	0.31	0.27	0.9
Receivables	7.53	7.11	8.37	5.6	3.62	4.15
Inventory	0.69	0.58	0.13	0.1	0.08	0.76
Prepaid Expenses	0.24	0.28	0.41	0.42	0.4	0.35
Other Current Assets	2.17	1.93	1.86	2.35	2	1.1
Total Current Assets	17.52	14.42	13.53	12.71	10.86	10.65
Property, Plant & Equipment	11.94	12.47	11.22	10.09	7.55	5.64
Long-Term Investments	6.61	6.61	6.83	6.83	6.83	6.06
Goodwill	0.41	0.41	0.41	0.41	0.41	0.41
Other Long-Term Assets	1.46	1.46	1.43	1.41	1.42	1.42
Total Assets	37.94	35.37	33.42	31.45	27.06	24.17

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	1.16	1.09	1.49	0.98	0.74	0.77
Accrued Expenses	9.17	7.78	7	6.28	5.21	4.07
Short-Term Debt	0.23	0.22	0.24	0.26	-	0.21
Current Portion of Long-Term Debt	0.65	0.65	1.67	1.96	1.06	1.06
Current Portion of Leases	1.2	1.13	1.29	1.26	0.44	0.96
Other Current Liabilities	2.86	1.6	0.67	0.28	0.28	0.35
Total Current Liabilities	15.28	12.48	12.35	11.03	7.73	7.42
Long-Term Debt	9.75	9.53	7.57	7.15	6.1	3.88
Long-Term Leases	1.14	1.52	2.02	1.68	1.98	2.28
Pension & Post-Retirement Benefits	1.28	1.29	1.13	1.12	1.06	1.11
Total Liabilities	27.46	24.81	23.07	20.98	16.86	14.69

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	10	10	10	10	10	10
Retained Earnings	-1.8	-1.75	-1.7	-1.64	-1.89	-2.31
Treasury Stock	-1.06	-1.06	-1.06	-1.06	-1.06	-1.06
Comprehensive Income & Other	0.4	0.4	0.4	0.4	0.4	0.4
Total Common Equity	7.54	7.6	7.64	7.7	7.45	7.04
Minority Interest	2.94	2.96	2.71	2.76	2.74	2.44
Shareholders' Equity	10.48	10.56	10.35	10.47	10.2	9.48
Total Liabilities & Equity	37.94	35.37	33.42	31.45	27.06	24.17

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	12.98	13.05	12.78	12.32	9.57	8.39
Net Cash (Debt)	-6.11	-8.51	-10.02	-8.07	-4.82	-4.1
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.07	-0.05	-0.06	-0.09	-0.03	-0.05
Filing Date Shares Outstanding	90.09	90.09	90.09	90.09	90.1	90.1
Total Common Shares Outstanding	90.09	90.09	90.09	90.09	90.1	90.1
Working Capital	2.24	1.95	1.18	1.68	3.13	3.23
Book Value Per Share	0.08	0.08	0.08	0.09	0.08	0.08
Tangible Book Value	7.14	7.19	7.24	7.3	7.05	6.63
Tangible Book Value Per Share	0.08	0.08	0.08	0.08	0.08	0.07
Land	-	4.82	1.63	1.63	-	-
Buildings	-	-	-	-	0.47	0.1
Machinery	-	7.21	4.83	4.59	4.03	2.63
Construction In Progress	-	-	5.68	4.57	2.93	2.25
Leasehold Improvements	-	2.89	0.35	0.35	0.35	0.35

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 24, 2026

Data Sources Report a data error